Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | -3.04 | |
| Gross profit | -3.04 | -3.32 |
| EBIT | -3.04 | -3.32 |
| Pre-tax profit | -3.04 | -3.32 |
| Net earnings | -3.04 | -3.32 |
Assets (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 29.20 | 24.48 |
| Cash and cash equivalents | 29.20 | 24.48 |
| Balance sheet total (assets) | 29.20 | 24.48 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 29.20 | 24.48 | |
| Retained earnings | 3.04 | 3.32 | |
| Profit of the financial year | -3.04 | -3.32 | |
| Shareholders equity total | 29.20 | 24.48 | |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 29.20 | 24.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.