Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GLYN PETER MACHIN ApS — Credit Rating and Financial Key Figures
CVR number: 21776289
Haderslevvej 42, 6000 Kolding
tel: 60187951
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 168.00 | 3 928.00 | 3 809.18 | 4 834.00 | 6 794.55 |
| Employee benefit expenses | -2 759.00 | -2 973.00 | -2 937.46 | -3 701.74 | -5 929.10 |
| Total depreciation | - 576.00 | - 457.00 | - 350.53 | - 427.89 | - 430.02 |
| EBIT | - 167.00 | 498.00 | 521.20 | 704.37 | 435.42 |
| Other financial income | 132.00 | 109.00 | 324.00 | 189.37 | 82.50 |
| Other financial expenses | -19.00 | -4.00 | -0.88 | -0.55 | -50.20 |
| Pre-tax profit | -54.00 | 603.00 | 844.32 | 893.19 | 467.72 |
| Income taxes | 56.00 | 48.00 | 35.69 | 227.42 | - 103.11 |
| Net earnings | 2.00 | 651.00 | 880.01 | 1 120.61 | 364.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 117.00 | 25.00 | |||
| Intangible assets total | 117.00 | 25.00 | |||
| Buildings | 38.00 | 20.48 | 2.93 | ||
| Machinery and equipment | 352.00 | 379.00 | 1 200.58 | 997.74 | 1 515.71 |
| Tangible assets total | 352.00 | 417.00 | 1 221.06 | 1 000.66 | 1 515.71 |
| Investments total | 150.00 | 161.73 | 168.18 | 171.55 | |
| Non-current other receivables | 181.00 | ||||
| Long term receivables total | 181.00 | ||||
| Raw materials and consumables | 227.28 | ||||
| Finished products/goods | 1 676.73 | ||||
| Inventories total | 1 904.00 | ||||
| Current trade debtors | 103.80 | ||||
| Current amounts owed by group member comp. | 6 377.00 | 5 553.00 | 4 447.36 | 2 817.16 | 3 214.63 |
| Prepayments and accrued income | 83.00 | 47.00 | 48.09 | 55.61 | 151.81 |
| Current other receivables | 89.00 | 33.00 | 28.84 | 244.84 | 642.59 |
| Current deferred tax assets | 56.00 | 48.00 | 35.69 | 227.42 | 200.50 |
| Short term receivables total | 6 605.00 | 5 681.00 | 4 559.97 | 3 345.03 | 4 313.33 |
| Cash and bank deposits | 282.00 | 424.00 | 902.99 | 330.77 | 664.64 |
| Cash and cash equivalents | 282.00 | 424.00 | 902.99 | 330.77 | 664.64 |
| Balance sheet total (assets) | 7 537.00 | 6 697.00 | 6 845.74 | 4 844.65 | 8 569.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 3 000.00 | 1 000.00 | 3 000.00 | |
| Retained earnings | 5 289.00 | 4 292.00 | 1 943.19 | 1 823.20 | -56.19 |
| Profit of the financial year | 2.00 | 651.00 | 880.01 | 1 120.61 | 364.61 |
| Shareholders equity total | 5 791.00 | 6 443.00 | 6 323.20 | 4 443.81 | 3 808.42 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 40.71 | 15.23 | |||
| Advances received | 3 309.25 | ||||
| Current trade creditors | 69.00 | 81.00 | 64.23 | 182.54 | 1 185.71 |
| Short-term deferred tax liabilities | 76.19 | ||||
| Other non-interest bearing current liabilities | 1 677.00 | 173.00 | 417.59 | 218.30 | 174.45 |
| Current liabilities total | 1 746.00 | 254.00 | 522.54 | 400.84 | 4 760.81 |
| Balance sheet total (liabilities) | 7 537.00 | 6 697.00 | 6 845.74 | 4 844.65 | 8 569.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.