Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JUHL A/S — Credit Rating and Financial Key Figures
CVR number: 10454689
Sofienlystvej 23, 8340 Malling
juhl@juhl-as.com
tel: 86931333
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 869.22 | 4 972.63 | 4 903.74 | 5 683.12 | 5 888.19 |
| Employee benefit expenses | -3 567.96 | -3 764.10 | -4 339.56 | -5 022.18 | -5 083.24 |
| Total depreciation | -7.70 | -92.97 | -76.45 | ||
| EBIT | 293.56 | 1 208.53 | 564.18 | 567.97 | 728.50 |
| Other financial income | 0.08 | 1.24 | |||
| Other financial expenses | -6.01 | -36.37 | -90.43 | - 115.03 | - 121.58 |
| Pre-tax profit | 287.62 | 1 172.16 | 473.75 | 454.19 | 606.92 |
| Income taxes | -70.70 | - 270.74 | - 121.39 | - 113.80 | - 133.51 |
| Net earnings | 216.93 | 901.42 | 352.37 | 340.39 | 473.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 223.88 | 241.00 | 82.66 | ||
| Tangible assets total | 223.88 | 241.00 | 82.66 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 133.25 | 1 591.35 | 1 627.94 | 1 928.77 | 1 872.86 |
| Inventories total | 1 133.25 | 1 591.35 | 1 627.94 | 1 928.77 | 1 872.86 |
| Current trade debtors | 2 811.08 | 3 646.13 | 3 715.66 | 4 477.87 | 4 975.28 |
| Current amounts owed by group member comp. | 47.31 | 24.51 | 123.28 | 8.54 | |
| Prepayments and accrued income | 91.24 | 149.88 | 164.29 | 115.29 | 91.12 |
| Current other receivables | 482.99 | 157.05 | 1 340.59 | 456.87 | 193.68 |
| Current deferred tax assets | 3.19 | ||||
| Short term receivables total | 3 432.61 | 3 977.57 | 5 343.82 | 5 050.03 | 5 271.82 |
| Cash and bank deposits | 332.29 | 27.96 | 47.24 | 1 397.39 | 36.19 |
| Cash and cash equivalents | 332.29 | 27.96 | 47.24 | 1 397.39 | 36.19 |
| Balance sheet total (assets) | 4 898.14 | 5 596.87 | 7 242.88 | 8 617.19 | 7 263.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 900.00 | 300.00 | 350.00 | 475.00 | |
| Retained earnings | - 190.60 | - 873.67 | - 272.25 | - 269.88 | - 404.50 |
| Profit of the financial year | 216.93 | 901.42 | 352.37 | 340.39 | 473.41 |
| Shareholders equity total | 526.33 | 1 427.75 | 880.12 | 920.50 | 1 043.92 |
| Provisions | 4.72 | 23.40 | 30.28 | 16.13 | |
| Non-current other liabilities | 299.40 | ||||
| Non-current deferred tax liabilities | 309.88 | 319.48 | 331.30 | ||
| Non-current liabilities total | 299.40 | 309.88 | 319.48 | 331.30 | |
| Current loans from credit institutions | 328.74 | 855.44 | 177.68 | 1 319.70 | |
| Advances received | 441.51 | 583.62 | 1 468.59 | 2 481.94 | |
| Current trade creditors | 1 218.48 | 1 372.62 | 1 636.36 | 2 103.91 | 2 025.37 |
| Current owed to participating | 0.09 | 1.31 | 0.68 | 11.48 | |
| Current owed to group member | 1 147.96 | 269.13 | 985.89 | 1 166.39 | 1 201.04 |
| Short-term deferred tax liabilities | 9.84 | 252.05 | 114.51 | 127.95 | 152.83 |
| Other non-interest bearing current liabilities | 1 549.23 | 1 038.85 | 961.82 | 1 302.51 | 1 177.88 |
| Current liabilities total | 4 367.10 | 3 846.32 | 6 022.60 | 7 361.07 | 5 888.31 |
| Balance sheet total (liabilities) | 4 898.14 | 5 596.87 | 7 242.88 | 8 617.19 | 7 263.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.