Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bean Machine ApS — Credit Rating and Financial Key Figures
CVR number: 42275557
Kronprinsensgade 99, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22.00 | 112.08 | 843.02 | 1 454.02 | 1 545.78 |
| Employee benefit expenses | -48.84 | - 464.44 | - 832.18 | - 997.85 | |
| Total depreciation | -4.00 | -24.92 | -94.26 | - 110.78 | - 110.78 |
| EBIT | 18.00 | 38.31 | 284.31 | 511.06 | 437.16 |
| Other financial income | 0.08 | 2.83 | 1.48 | 2.05 | |
| Other financial expenses | -1.00 | -0.44 | -22.71 | -12.09 | -11.91 |
| Pre-tax profit | 17.00 | 37.96 | 264.44 | 500.45 | 427.30 |
| Income taxes | -4.00 | -6.22 | -59.46 | - 111.15 | -94.59 |
| Net earnings | 13.00 | 31.74 | 204.97 | 389.30 | 332.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 33.00 | 302.31 | 430.26 | 319.48 | 208.70 |
| Tangible assets total | 33.00 | 302.31 | 430.26 | 319.48 | 208.70 |
| Investments total | |||||
| Non-current other receivables | 9.00 | 9.00 | 9.00 | 9.00 | |
| Long term receivables total | 9.00 | 9.00 | 9.00 | 9.00 | |
| Raw materials and consumables | 78.00 | 144.84 | 283.24 | 276.15 | 336.15 |
| Inventories total | 78.00 | 144.84 | 283.24 | 276.15 | 336.15 |
| Current trade debtors | 102.00 | 5.77 | 62.47 | 166.41 | 234.30 |
| Current amounts owed by group member comp. | 6.33 | 11.60 | 60.84 | ||
| Prepayments and accrued income | 75.94 | 45.57 | |||
| Current other receivables | 8.95 | ||||
| Short term receivables total | 102.00 | 12.10 | 74.07 | 303.19 | 288.81 |
| Cash and bank deposits | 44.00 | 15.03 | 180.26 | 657.51 | 831.98 |
| Cash and cash equivalents | 44.00 | 15.03 | 180.26 | 657.51 | 831.98 |
| Balance sheet total (assets) | 257.00 | 483.28 | 976.84 | 1 565.33 | 1 674.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 12.53 | 44.26 | 249.24 | 638.54 | |
| Profit of the financial year | 13.00 | 31.74 | 204.97 | 389.30 | 332.71 |
| Shareholders equity total | 53.00 | 84.26 | 289.24 | 678.54 | 1 011.25 |
| Provisions | 4.00 | 10.00 | 26.19 | 35.64 | 17.43 |
| Non-current liabilities total | |||||
| Current trade creditors | 51.00 | 44.17 | 35.29 | 12.00 | 12.00 |
| Current owed to participating | 130.00 | 305.59 | 344.04 | 306.13 | 17.58 |
| Current owed to group member | 33.22 | ||||
| Short-term deferred tax liabilities | 43.27 | 101.70 | 112.81 | ||
| Other non-interest bearing current liabilities | 19.00 | 39.26 | 238.80 | 431.32 | 470.36 |
| Current liabilities total | 200.00 | 389.02 | 661.41 | 851.15 | 645.97 |
| Balance sheet total (liabilities) | 257.00 | 483.28 | 976.84 | 1 565.33 | 1 674.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.