Fair Forsikringsmægler ApS — Credit Rating and Financial Key Figures
CVR number: 37360910
Lumbyvej 11 C, 5000 Odense C
maegler@fairfm.dk
tel: 70602160
www.fairfm.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 270.90 | 995.07 | 240.95 | 599.00 | 1 233.77 |
Employee benefit expenses | -27.05 | ||||
Total depreciation | -3.52 | -3.52 | -2.43 | -66.37 | |
EBIT | 267.38 | 991.54 | 238.52 | 599.00 | 1 140.35 |
Other financial income | 0.00 | 1.00 | 6.35 | ||
Other financial expenses | -4.66 | -3.98 | -2.68 | -8.00 | -1.75 |
Pre-tax profit | 262.72 | 987.57 | 235.84 | 592.00 | 1 144.95 |
Income taxes | -64.59 | - 221.40 | -50.77 | - 133.00 | - 253.62 |
Net earnings | 198.13 | 766.16 | 185.07 | 459.00 | 891.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 273.89 | ||||
Intangible assets total | 273.89 | ||||
Buildings | 1.20 | ||||
Machinery and equipment | 5.45 | 3.12 | 0.68 | 0.17 | |
Tangible assets total | 6.64 | 3.12 | 0.68 | 0.17 | |
Other non-current investments | -0.00 | -0.00 | |||
Investments total | 14.24 | 27.74 | 14.00 | 13.50 | |
Non-current loans receivable | 18.47 | 18.47 | 18.47 | 18.00 | 18.47 |
Non-current other receivables | 341.00 | ||||
Long term receivables total | 18.47 | 18.47 | 18.47 | 18.00 | 359.47 |
Inventories total | |||||
Current trade debtors | 358.61 | 273.02 | 385.98 | 622.00 | 535.83 |
Prepayments and accrued income | 24.69 | 92.60 | 71.86 | 78.00 | 82.86 |
Current other receivables | -0.00 | 186.00 | |||
Current deferred tax assets | 2.00 | ||||
Short term receivables total | 385.29 | 365.62 | 457.85 | 700.00 | 804.70 |
Cash and bank deposits | 364.38 | 557.06 | 474.40 | 347.00 | 772.55 |
Cash and cash equivalents | 364.38 | 557.06 | 474.40 | 347.00 | 772.55 |
Balance sheet total (assets) | 774.78 | 958.50 | 979.14 | 1 079.00 | 2 224.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 180.00 | 300.00 | 150.00 | 300.00 | 800.00 |
Retained earnings | - 180.00 | - 671.87 | -55.70 | - 171.00 | - 511.76 |
Profit of the financial year | 198.13 | 766.16 | 185.07 | 459.00 | 891.33 |
Shareholders equity total | 248.13 | 444.30 | 329.36 | 638.00 | 1 229.57 |
Provisions | 6.89 | 21.06 | 15.96 | 17.00 | 14.41 |
Non-current deferred tax liabilities | 60.44 | 193.24 | 41.82 | 101.00 | 256.39 |
Non-current liabilities total | 60.44 | 193.24 | 41.82 | 101.00 | 256.39 |
Current trade creditors | 456.69 | 297.70 | 410.50 | 322.00 | 363.78 |
Current owed to participating | 2.60 | 0.10 | 0.10 | 350.00 | |
Short-term deferred tax liabilities | 181.24 | ||||
Other non-interest bearing current liabilities | 0.04 | 2.11 | 0.16 | 10.13 | |
Current liabilities total | 459.32 | 299.91 | 592.00 | 322.00 | 723.91 |
Balance sheet total (liabilities) | 774.78 | 958.50 | 979.14 | 1 078.00 | 2 224.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.