Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CERVIN ApS — Credit Rating and Financial Key Figures
CVR number: 31896460
Gl Strandvej 296 B, 3050 Humlebæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -72.00 | - 133.00 | - 130.00 | -74.00 | -69.04 |
| Gross profit | -72.00 | - 133.00 | - 130.00 | -74.00 | -69.04 |
| Employee benefit expenses | - 122.00 | - 186.00 | -68.00 | ||
| Total depreciation | - 129.00 | - 193.00 | - 102.00 | ||
| EBIT | -72.00 | - 384.00 | - 509.00 | - 244.00 | -69.04 |
| Other financial income | 1 136.00 | 322.00 | 1 005.00 | 1 171.00 | 840.00 |
| Other financial expenses | -18.00 | -1 893.00 | -12.55 | ||
| Net income from associates (fin.) | 4 293.00 | 10 442.00 | 865.00 | 1 148.00 | -3 384.45 |
| Pre-tax profit | 5 339.00 | 8 487.00 | 1 361.00 | 2 075.00 | -2 626.04 |
| Income taxes | - 234.00 | 430.00 | - 109.00 | - 203.00 | - 169.65 |
| Net earnings | 5 105.00 | 8 917.00 | 1 252.00 | 1 872.00 | -2 795.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 595.00 | 402.00 | |||
| Tangible assets total | 595.00 | 402.00 | |||
| Holdings in group member companies | 651.00 | 1 023.00 | 851.00 | 988.00 | 1 248.34 |
| Participating interests | 4 296.00 | 15 784.00 | 15 671.00 | 16 681.00 | 14 036.38 |
| Investments total | 4 947.00 | 16 807.00 | 16 522.00 | 17 669.00 | 15 284.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 68.00 | 89.00 | 112.00 | 52.00 | |
| Current other receivables | 1.00 | ||||
| Current deferred tax assets | 391.00 | 133.00 | 17.00 | 14.99 | |
| Short term receivables total | 68.00 | 480.00 | 246.00 | 69.00 | 14.99 |
| Other current investments | 10 336.00 | 7 678.00 | 8 609.00 | 9 714.00 | 9 974.73 |
| Cash and bank deposits | 352.00 | 157.00 | 390.00 | 706.00 | 548.38 |
| Cash and cash equivalents | 10 688.00 | 7 835.00 | 8 999.00 | 10 420.00 | 10 523.10 |
| Balance sheet total (assets) | 15 703.00 | 25 717.00 | 26 169.00 | 28 158.00 | 25 822.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 118.00 | |||
| Other reserves | 4 399.00 | 16 232.00 | 15 946.00 | 17 094.00 | 13 709.72 |
| Retained earnings | 5 714.00 | 287.00 | 8 789.00 | 8 892.00 | 14 149.03 |
| Profit of the financial year | 5 105.00 | 8 917.00 | 1 252.00 | 1 872.00 | -2 795.68 |
| Shareholders equity total | 15 457.00 | 25 679.00 | 26 112.00 | 27 983.00 | 25 188.07 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 444.56 | ||||
| Current owed to group member | 165.19 | ||||
| Short-term deferred tax liabilities | 225.00 | 152.00 | |||
| Other non-interest bearing current liabilities | 21.00 | 38.00 | 57.00 | 23.00 | 25.00 |
| Current liabilities total | 246.00 | 38.00 | 57.00 | 175.00 | 634.74 |
| Balance sheet total (liabilities) | 15 703.00 | 25 717.00 | 26 169.00 | 28 158.00 | 25 822.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.