Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
G-11 ApS — Credit Rating and Financial Key Figures
CVR number: 20942096
Nyhavn 15, 1051 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 987.76 | 8 262.64 | 7 978.13 | 7 172.86 | 4 747.44 |
| Employee benefit expenses | -2 712.94 | -4 334.22 | -5 168.57 | -4 697.41 | -3 208.69 |
| Other operating expenses | - 677.03 | - 675.75 | |||
| Total depreciation | -18.51 | -3.40 | -3.40 | -3.40 | |
| EBIT | 2 256.31 | 3 925.02 | 2 129.13 | 1 796.30 | 1 538.75 |
| Other financial income | 149.14 | 200.29 | 342.13 | 292.26 | 179.71 |
| Other financial expenses | - 235.19 | - 247.50 | - 248.42 | - 211.72 | - 153.27 |
| Net income from associates (fin.) | - 397.34 | 2 693.41 | 3.72 | 475.98 | 449.80 |
| Pre-tax profit | 1 772.92 | 6 571.23 | 2 226.55 | 2 352.82 | 2 014.99 |
| Income taxes | - 330.62 | - 851.07 | - 491.44 | - 421.19 | - 344.52 |
| Net earnings | 1 442.31 | 5 720.16 | 1 735.12 | 1 931.63 | 1 670.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10.20 | 6.80 | 3.40 | ||
| Tangible assets total | 10.20 | 6.80 | 3.40 | ||
| Holdings in group member companies | 4 617.36 | 4 309.53 | 4 001.71 | 4 019.87 | 4 469.67 |
| Investments total | 4 788.90 | 4 481.07 | 4 173.25 | 4 191.41 | 4 641.22 |
| Non-curr. owed by group member comp. | 1 007.13 | 4 925.30 | 2 917.91 | 3 445.62 | 2 241.81 |
| Long term receivables total | 1 007.13 | 4 925.30 | 2 917.91 | 3 445.62 | 2 241.81 |
| Finished products/goods | 34.23 | 53.90 | 71.88 | 73.03 | 75.99 |
| Inventories total | 34.23 | 53.90 | 71.88 | 73.03 | 75.99 |
| Current trade debtors | 75.65 | 401.90 | 279.95 | 179.70 | 30.59 |
| Current amounts owed by group member comp. | 2 520.17 | ||||
| Prepayments and accrued income | 10.41 | ||||
| Current other receivables | 61.86 | 59.33 | 361.05 | 44.13 | 34.69 |
| Short term receivables total | 137.51 | 461.23 | 641.00 | 223.83 | 2 595.87 |
| Cash and bank deposits | 1 136.41 | 3 656.74 | 4 404.32 | 3 524.54 | 1 275.16 |
| Cash and cash equivalents | 1 136.41 | 3 656.74 | 4 404.32 | 3 524.54 | 1 275.16 |
| Balance sheet total (assets) | 7 114.38 | 13 585.04 | 12 211.76 | 11 458.44 | 10 830.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 500.00 | 2 000.00 | 2 000.00 | 2 241.81 | |
| Retained earnings | - 300.21 | -1 357.90 | 2 362.25 | 2 097.37 | 1 787.19 |
| Profit of the financial year | 1 442.31 | 5 720.16 | 1 735.12 | 1 931.63 | 1 670.47 |
| Shareholders equity total | 1 267.10 | 6 987.25 | 6 222.37 | 6 154.00 | 5 824.47 |
| Non-current loans from credit institutions | 3 519.97 | 3 518.02 | 3 283.57 | 3 024.79 | 2 807.50 |
| Non-current deferred tax liabilities | 344.52 | ||||
| Non-current liabilities total | 3 519.97 | 3 518.02 | 3 283.57 | 3 024.79 | 3 152.02 |
| Current loans from credit institutions | 299.58 | 230.72 | 244.95 | 260.06 | 272.00 |
| Current trade creditors | 411.62 | 415.53 | 542.74 | 441.27 | 425.80 |
| Short-term deferred tax liabilities | 330.62 | 851.07 | 491.44 | 421.19 | 421.19 |
| Other non-interest bearing current liabilities | 1 285.50 | 1 582.44 | 1 426.70 | 1 157.13 | 734.57 |
| Current liabilities total | 2 327.31 | 3 079.76 | 2 705.82 | 2 279.65 | 1 853.56 |
| Balance sheet total (liabilities) | 7 114.38 | 13 585.04 | 12 211.76 | 11 458.44 | 10 830.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.