IN-SITU Consult ApS — Credit Rating and Financial Key Figures
CVR number: 42039845
Avedøreholmen 46, 2650 Hvidovre
info@insituconsult.dk
tel: 27236438
www.insituconsult.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 4 787.44 | 4 191.86 | 9 717.58 |
Employee benefit expenses | -2 526.67 | -3 599.38 | -6 121.25 |
Total depreciation | - 402.71 | - 382.27 | - 594.56 |
EBIT | 1 858.06 | 210.21 | 3 001.77 |
Other financial income | 0.20 | ||
Other financial expenses | - 139.71 | - 102.13 | - 326.10 |
Pre-tax profit | 1 718.35 | 108.27 | 2 675.66 |
Income taxes | - 391.07 | -25.50 | - 604.34 |
Net earnings | 1 327.28 | 82.77 | 2 071.33 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 4 363.05 | 4 652.05 | 5 124.82 |
Tangible assets total | 4 363.05 | 4 652.05 | 5 124.82 |
Investments total | 72.00 | 72.00 | 167.16 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 082.83 | 1 225.22 | 2 372.61 |
Prepayments and accrued income | 459.65 | 455.74 | 598.30 |
Current other receivables | 21.00 | 69.36 | |
Short term receivables total | 1 542.48 | 1 701.97 | 3 040.27 |
Cash and bank deposits | 35.99 | 46.46 | 45.82 |
Cash and cash equivalents | 35.99 | 46.46 | 45.82 |
Balance sheet total (assets) | 6 013.53 | 6 472.49 | 8 378.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | 1 327.29 | 1 410.06 | |
Profit of the financial year | 1 327.28 | 82.77 | 2 071.33 |
Shareholders equity total | 1 527.28 | 1 610.06 | 3 681.39 |
Provisions | 274.64 | 300.14 | 618.08 |
Non-current liabilities total | |||
Current loans from credit institutions | 1 743.99 | 3 109.04 | 1 311.00 |
Current trade creditors | 1 329.65 | 228.06 | 922.47 |
Current owed to participating | 337.08 | 337.08 | 426.38 |
Short-term deferred tax liabilities | 245.98 | ||
Other non-interest bearing current liabilities | 800.88 | 888.11 | 1 172.77 |
Current liabilities total | 4 211.60 | 4 562.29 | 4 078.60 |
Balance sheet total (liabilities) | 6 013.53 | 6 472.49 | 8 378.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.