Alment praktiserende læge Karen Holbøll ApS — Credit Rating and Financial Key Figures
CVR number: 38269259
Søndre Jernbanevej 29, 3400 Hillerød
tel: 48244125
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 705.24 | 1 477.78 | 1 563.96 | 1 523.10 | 1 534.69 |
| Employee benefit expenses | -1 169.27 | -1 014.13 | -1 061.80 | -1 092.89 | -1 121.98 |
| Total depreciation | - 232.34 | - 209.09 | - 149.51 | - 102.26 | -88.16 |
| EBIT | 303.63 | 254.56 | 352.66 | 327.95 | 324.56 |
| Other financial income | 1.36 | 2.97 | 15.04 | ||
| Other financial expenses | -36.14 | -17.48 | -4.50 | -0.40 | -0.27 |
| Pre-tax profit | 267.49 | 237.08 | 349.53 | 330.52 | 339.32 |
| Income taxes | -61.04 | -55.15 | -82.67 | -75.29 | -76.59 |
| Net earnings | 206.45 | 181.94 | 266.86 | 255.23 | 262.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 246.46 | 82.46 | |||
| Intangible assets total | 246.46 | 82.46 | |||
| Buildings | 120.97 | 104.58 | 60.48 | 38.96 | 13.76 |
| Machinery and equipment | 28.70 | 0.00 | 0.00 | 0.00 | |
| Tangible assets total | 149.67 | 104.58 | 60.48 | 38.96 | 13.76 |
| Investments total | 22.87 | 22.87 | 22.87 | 22.87 | 22.87 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 118.32 | 142.63 | 193.83 | 143.35 | 131.77 |
| Current amounts owed by group member comp. | 64.37 | 243.74 | 43.02 | ||
| Prepayments and accrued income | 7.62 | 7.62 | |||
| Current other receivables | 18.89 | 24.78 | 32.39 | 31.52 | |
| Current deferred tax assets | 21.15 | 31.65 | 24.44 | ||
| Short term receivables total | 165.98 | 206.68 | 315.03 | 418.61 | 174.79 |
| Cash and bank deposits | 831.85 | 1 034.84 | 880.29 | 673.78 | 972.47 |
| Cash and cash equivalents | 831.85 | 1 034.84 | 880.29 | 673.78 | 972.47 |
| Balance sheet total (assets) | 1 416.82 | 1 451.43 | 1 278.67 | 1 154.22 | 1 183.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 250.00 | 250.00 | ||
| Retained earnings | 359.28 | 565.74 | 347.67 | 364.53 | 369.50 |
| Profit of the financial year | 206.45 | 181.94 | 266.86 | 255.23 | 262.72 |
| Shareholders equity total | 615.74 | 797.67 | 1 064.53 | 919.76 | 932.23 |
| Provisions | 2.85 | 1.01 | |||
| Non-current deferred tax liabilities | 75.46 | 48.00 | 78.43 | ||
| Non-current liabilities total | 75.46 | 48.00 | 78.43 | ||
| Current trade creditors | 22.40 | 22.89 | 26.89 | 22.30 | 21.45 |
| Current owed to group member | 479.93 | 450.56 | |||
| Short-term deferred tax liabilities | 100.34 | 75.46 | 48.00 | ||
| Other non-interest bearing current liabilities | 198.42 | 180.31 | 111.78 | 85.84 | 102.77 |
| Current liabilities total | 801.09 | 653.75 | 138.68 | 183.60 | 172.22 |
| Balance sheet total (liabilities) | 1 416.82 | 1 451.43 | 1 278.67 | 1 154.22 | 1 183.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.