CRUD ApS — Credit Rating and Financial Key Figures
CVR number: 38611933
Møllegade 32, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 453.38 | 276.84 | - 110.96 | 814.90 | 236.89 |
| Employee benefit expenses | - 328.50 | - 176.58 | -4.03 | - 772.56 | -52.57 |
| EBIT | 124.88 | 100.26 | - 114.99 | 42.34 | 184.33 |
| Other financial expenses | -13.90 | -33.22 | -4.03 | -1.09 | |
| Pre-tax profit | 110.98 | 67.04 | - 119.01 | 41.25 | 184.33 |
| Income taxes | -25.60 | -14.74 | -28.38 | ||
| Net earnings | 85.39 | 52.30 | - 119.01 | 41.25 | 155.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 28.20 | 28.20 | 28.20 | 28.20 | 28.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.61 | 19.23 | 19.23 | 21.98 | 139.82 |
| Current amounts owed by group member comp. | 20.67 | ||||
| Current other receivables | 3.85 | 16.17 | 29.78 | 4.02 | |
| Short term receivables total | 6.61 | 23.08 | 35.41 | 72.44 | 143.84 |
| Cash and bank deposits | 311.41 | 457.58 | 88.26 | 474.06 | 316.39 |
| Cash and cash equivalents | 311.41 | 457.58 | 88.26 | 474.06 | 316.39 |
| Balance sheet total (assets) | 346.22 | 508.86 | 151.87 | 574.69 | 488.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 398.65 | ||||
| Retained earnings | 67.80 | 153.19 | 204.82 | 132.83 | - 155.95 |
| Profit of the financial year | 85.39 | 52.30 | - 119.01 | 41.25 | 155.95 |
| Shareholders equity total | 203.19 | 255.49 | 135.81 | 224.08 | 448.65 |
| Non-current loans from credit institutions | 100.00 | 100.00 | |||
| Non-current liabilities total | 100.00 | 100.00 | |||
| Current trade creditors | 0.00 | 107.50 | 71.87 | ||
| Short-term deferred tax liabilities | 25.60 | 40.34 | 15.39 | 3.63 | |
| Other non-interest bearing current liabilities | 17.43 | 5.53 | 0.67 | 278.74 | 36.14 |
| Current liabilities total | 43.03 | 153.37 | 16.06 | 350.62 | 39.77 |
| Balance sheet total (liabilities) | 346.22 | 508.86 | 151.87 | 574.69 | 488.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.