Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Axelhus ApS — Credit Rating and Financial Key Figures
CVR number: 37963747
Sudergade 27 A, 3000 Helsingør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 613.97 | 2 200.38 | 4 973.95 | 5 724.88 | 5 176.49 |
| Costs of management | -2 003.44 | -1 977.63 | |||
| Costs of distribution | - 224.47 | - 293.14 | |||
| Employee benefit expenses | -3 097.65 | -3 590.35 | -2 786.02 | ||
| Other operating expenses | -1 136.50 | - 962.65 | |||
| Total depreciation | - 286.43 | - 281.32 | - 182.76 | ||
| EBIT | 522.56 | 892.26 | 1 589.87 | 1 853.21 | 2 207.70 |
| Other financial income | 15.47 | 89.48 | |||
| Other financial expenses | -45.98 | -33.24 | -24.20 | -37.47 | -54.93 |
| Pre-tax profit | 476.58 | 859.02 | 1 565.67 | 1 831.21 | 2 242.26 |
| Income taxes | - 105.03 | - 187.65 | - 344.46 | - 410.09 | - 500.60 |
| Net earnings | 371.55 | 671.38 | 1 221.21 | 1 421.12 | 1 741.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 684.00 | 592.00 | 500.00 | 362.00 | 270.00 |
| Machinery and equipment | 579.09 | 384.67 | 190.24 | 95.60 | 258.36 |
| Tangible assets total | 1 263.09 | 976.67 | 690.24 | 457.60 | 528.36 |
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 55.30 | 103.80 | |||
| Finished products/goods | 243.06 | 180.31 | |||
| Inventories total | 55.30 | 103.80 | 243.06 | 180.31 | |
| Current trade debtors | 326.45 | 274.31 | |||
| Current amounts owed by group member comp. | 737.41 | 1 831.08 | 2 765.39 | 431.78 | 1 320.58 |
| Prepayments and accrued income | 24.53 | 24.53 | |||
| Current other receivables | 359.59 | 211.16 | 234.76 | ||
| Short term receivables total | 1 096.99 | 1 831.08 | 2 765.39 | 993.92 | 1 854.17 |
| Cash and bank deposits | 0.61 | 326.76 | 918.25 | 86.19 | 20.32 |
| Cash and cash equivalents | 0.61 | 326.76 | 918.25 | 86.19 | 20.32 |
| Balance sheet total (assets) | 2 465.99 | 3 288.31 | 4 423.88 | 1 830.77 | 2 633.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 000.00 | 1 677.00 | 1 000.00 | ||
| Other reserves | -1 677.00 | -1 000.00 | |||
| Retained earnings | 1 029.98 | 1 401.53 | - 927.09 | -1 382.88 | - 961.76 |
| Profit of the financial year | 371.55 | 671.38 | 1 221.21 | 1 421.12 | 1 741.66 |
| Shareholders equity total | 1 451.53 | 2 122.91 | 3 344.12 | 88.24 | 829.90 |
| Provisions | 24.00 | 53.11 | 43.93 | ||
| Non-current other liabilities | 49.00 | 39.00 | |||
| Non-current liabilities total | 49.00 | 39.00 | |||
| Current loans from credit institutions | 280.26 | 49.54 | |||
| Current trade creditors | 559.28 | 270.08 | |||
| Current owed to participating | 62.51 | 381.06 | |||
| Current owed to group member | 17.05 | ||||
| Short-term deferred tax liabilities | 105.03 | 359.46 | 380.97 | 509.78 | |
| Other non-interest bearing current liabilities | 580.17 | 1 076.87 | 696.31 | 669.60 | 598.41 |
| Current liabilities total | 965.46 | 1 126.40 | 1 055.77 | 1 689.42 | 1 759.33 |
| Balance sheet total (liabilities) | 2 465.99 | 3 288.31 | 4 423.88 | 1 830.77 | 2 633.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.