KAREN KONGE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29153310
Gennem Landet 76, 8592 Anholt
karenkonge@msn.com
tel: 21634366
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 727.24 | 884.76 | 1 442.51 | 1 116.00 | 1 232.18 |
| Employee benefit expenses | - 442.21 | - 655.55 | -1 101.81 | -1 057.00 | - 982.56 |
| Other operating expenses | - 116.08 | ||||
| Total depreciation | -0.36 | -15.70 | -33.00 | -33.74 | |
| EBIT | 285.03 | 228.85 | 325.00 | 26.00 | 99.80 |
| Other financial income | 129.27 | 174.71 | 321.45 | 41.00 | 189.71 |
| Other financial expenses | -33.52 | -38.82 | -22.11 | - 212.00 | -16.92 |
| Pre-tax profit | 380.77 | 364.74 | 624.35 | - 145.00 | 272.59 |
| Income taxes | -7.50 | -80.23 | - 137.29 | 31.00 | -59.98 |
| Net earnings | 373.28 | 284.52 | 487.05 | - 114.00 | 212.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 102.28 | 88.00 | |||
| Machinery and equipment | 21.17 | 53.62 | 68.00 | ||
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 21.17 | 155.89 | 156.00 | ||
| Investments total | 50.00 | 51.01 | 51.01 | 51.00 | 52.70 |
| Non-current other receivables | 450.00 | ||||
| Long term receivables total | 450.00 | ||||
| Finished products/goods | 253.24 | 201.95 | 456.34 | 392.00 | |
| Inventories total | 253.24 | 201.95 | 456.34 | 392.00 | |
| Current trade debtors | 28.38 | 9.59 | 12.36 | 41.00 | 71.89 |
| Prepayments and accrued income | 19.29 | 15.00 | |||
| Current other receivables | 10.00 | 301.70 | 484.65 | 60.00 | 502.86 |
| Current deferred tax assets | 63.05 | 47.13 | 33.00 | 16.01 | |
| Short term receivables total | 101.43 | 358.43 | 516.31 | 149.00 | 590.76 |
| Other current investments | 582.64 | 628.37 | 1 103.89 | 1 431.00 | 588.87 |
| Cash and bank deposits | 535.07 | 745.93 | 548.21 | 29.00 | 656.14 |
| Cash and cash equivalents | 1 117.71 | 1 374.30 | 1 652.10 | 1 460.00 | 1 245.02 |
| Balance sheet total (assets) | 1 522.38 | 2 006.85 | 2 831.65 | 2 208.00 | 2 338.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 61.00 | ||||
| Retained earnings | -90.68 | 282.60 | 567.11 | 1 054.00 | 879.64 |
| Profit of the financial year | 373.28 | 284.52 | 487.05 | - 114.00 | 212.61 |
| Shareholders equity total | 407.60 | 692.11 | 1 179.16 | 1 065.00 | 1 278.25 |
| Provisions | 1.10 | 5.61 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 52.89 | 281.38 | 171.00 | 0.00 | |
| Current trade creditors | 21.00 | 40.74 | 21.00 | 21.00 | 21.00 |
| Current owed to participating | 46.05 | 64.03 | 66.05 | 72.00 | 72.11 |
| Short-term deferred tax liabilities | 38.81 | ||||
| Other non-interest bearing current liabilities | 994.85 | 1 208.86 | 1 239.64 | 879.00 | 967.12 |
| Current liabilities total | 1 114.79 | 1 313.64 | 1 646.88 | 1 143.00 | 1 060.23 |
| Balance sheet total (liabilities) | 1 522.38 | 2 006.85 | 2 831.65 | 2 208.00 | 2 338.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.