Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
POLYTEKNISK BOGHANDEL & FORLAG A/S — Credit Rating and Financial Key Figures
CVR number: 34072655
Anker Engelunds Vej 101 A, 2800 Kongens Lyngby
poly@polyteknisk.dk
tel: 77424344
www.polyteknisk.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 770.00 | 6 313.00 | 6 828.00 | 7 524.00 | 8 305.15 |
| Employee benefit expenses | -5 657.00 | -5 317.00 | -5 866.00 | -6 407.00 | -6 150.76 |
| Total depreciation | - 434.00 | - 411.00 | - 475.00 | - 657.00 | -1 652.08 |
| EBIT | 679.00 | 585.00 | 487.00 | 460.00 | 502.30 |
| Other financial income | 3.00 | 3.00 | 4.00 | 6.00 | 17.83 |
| Other financial expenses | - 313.00 | - 310.00 | - 316.00 | - 360.00 | - 371.69 |
| Pre-tax profit | 369.00 | 278.00 | 175.00 | 106.00 | 148.44 |
| Income taxes | -83.00 | -61.00 | -43.00 | -24.00 | 21.47 |
| Net earnings | 286.00 | 217.00 | 132.00 | 82.00 | 169.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 199.00 | 1 276.00 | 1 123.00 | 1 958.00 | 2 522.43 |
| Goodwill | 89.00 | 53.00 | 18.00 | ||
| Intangible assets total | 1 288.00 | 1 329.00 | 1 141.00 | 1 958.00 | 2 522.43 |
| Machinery and equipment | 58.00 | 37.00 | |||
| Tangible assets total | 58.00 | 37.00 | |||
| Investments total | 7.00 | 7.00 | 7.00 | 6.00 | 6.52 |
| Long term receivables total | |||||
| Semifinished products | 171.00 | 7.00 | 172.00 | 61.00 | 61.84 |
| Finished products/goods | 4 551.00 | 6 655.00 | 5 598.00 | 5 147.00 | 5 004.99 |
| Inventories total | 4 722.00 | 6 662.00 | 5 770.00 | 5 208.00 | 5 066.83 |
| Current trade debtors | 191.00 | 314.00 | 302.00 | 318.00 | 635.35 |
| Current amounts owed by group member comp. | 78.00 | 89.00 | 101.00 | 112.00 | 124.34 |
| Prepayments and accrued income | 188.00 | 188.00 | 137.00 | 139.00 | 182.78 |
| Current other receivables | 120.00 | 95.00 | 243.00 | 254.00 | 164.73 |
| Current deferred tax assets | 323.00 | 258.00 | 219.00 | 195.00 | 216.55 |
| Short term receivables total | 900.00 | 944.00 | 1 002.00 | 1 018.00 | 1 323.74 |
| Cash and bank deposits | 1 313.00 | 1 802.00 | 661.00 | 69.00 | 2 460.75 |
| Cash and cash equivalents | 1 313.00 | 1 802.00 | 661.00 | 69.00 | 2 460.75 |
| Balance sheet total (assets) | 8 230.00 | 10 744.00 | 8 639.00 | 8 296.00 | 11 380.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 257.00 | 184.00 | 758.00 | 1 883.00 | 2 522.43 |
| Retained earnings | 1 668.00 | 2 039.00 | 1 668.00 | 674.00 | 116.52 |
| Profit of the financial year | 286.00 | 217.00 | 132.00 | 82.00 | 169.92 |
| Shareholders equity total | 2 711.00 | 2 940.00 | 3 058.00 | 3 139.00 | 3 308.87 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 797.00 | ||||
| Advances received | 584.00 | 298.00 | 231.00 | 250.00 | 205.45 |
| Current trade creditors | 2 694.00 | 4 461.00 | 3 308.00 | 3 840.00 | 4 966.13 |
| Other non-interest bearing current liabilities | 2 241.00 | 3 045.00 | 2 042.00 | 270.00 | 2 899.82 |
| Current liabilities total | 5 519.00 | 7 804.00 | 5 581.00 | 5 157.00 | 8 071.40 |
| Balance sheet total (liabilities) | 8 230.00 | 10 744.00 | 8 639.00 | 8 296.00 | 11 380.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.