Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VICH1311 ApS — Credit Rating and Financial Key Figures
CVR number: 34619565
Dyrehavsbakken 114, 2930 Klampenborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 159.86 | 1 580.29 | 2 058.87 | 632.36 | -2 290.29 |
| Employee benefit expenses | -0.61 | - 180.36 | |||
| Total depreciation | -1 307.37 | -2 749.98 | -2.97 | -1 054.25 | |
| EBIT | - 148.12 | -1 350.05 | 2 055.90 | 632.36 | -3 344.55 |
| Other financial income | 0.04 | 48.91 | 92.72 | 39.74 | |
| Other financial expenses | -3.88 | -9.37 | -4.02 | -13.90 | |
| Pre-tax profit | - 152.00 | -1 359.38 | 2 100.79 | 725.09 | -3 318.71 |
| Income taxes | 33.26 | 299.07 | - 462.17 | - 159.50 | 727.06 |
| Net earnings | - 118.74 | -1 060.31 | 1 638.63 | 565.59 | -2 591.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 40.00 | ||||
| Intangible assets total | 40.00 | ||||
| Buildings | 1 884.50 | 183.21 | |||
| Machinery and equipment | 1 211.65 | 152.97 | 1 254.11 | ||
| Tangible assets total | 3 096.16 | 336.18 | 1 254.11 | ||
| Investments total | 429.58 | ||||
| Non-current other receivables | 429.58 | 5.00 | |||
| Long term receivables total | 429.58 | 5.00 | |||
| Inventories total | |||||
| Prepayments and accrued income | 30.30 | 15.57 | 11.84 | ||
| Current other receivables | 36.00 | 348.91 | 0.15 | 683.28 | |
| Current deferred tax assets | 93.64 | 392.71 | 727.06 | ||
| Short term receivables total | 159.95 | 408.28 | 348.91 | 11.99 | 1 410.34 |
| Cash and bank deposits | 1 226.68 | 2 324.91 | 5 066.35 | 5 335.00 | 70.10 |
| Cash and cash equivalents | 1 226.68 | 2 324.91 | 5 066.35 | 5 335.00 | 70.10 |
| Balance sheet total (assets) | 4 952.36 | 3 498.94 | 5 415.26 | 5 346.98 | 2 739.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | ||
| Retained earnings | 4 116.22 | 3 997.48 | 2 878.27 | 4 455.90 | 4 953.98 |
| Profit of the financial year | - 118.74 | -1 060.31 | 1 638.63 | 565.59 | -2 591.65 |
| Shareholders equity total | 4 077.48 | 3 017.17 | 4 655.80 | 5 162.48 | 2 509.83 |
| Non-current deferred tax liabilities | 69.45 | 159.50 | |||
| Non-current liabilities total | 69.45 | 159.50 | |||
| Current trade creditors | 17.53 | 25.00 | 55.28 | ||
| Current owed to participating | 38.62 | 38.62 | |||
| Current owed to group member | 1.40 | ||||
| Short-term deferred tax liabilities | 172.74 | ||||
| Other non-interest bearing current liabilities | 818.67 | 442.49 | 690.01 | 0.29 | |
| Accruals and deferred income | 0.06 | 0.66 | |||
| Current liabilities total | 874.88 | 481.77 | 690.01 | 25.00 | 229.71 |
| Balance sheet total (liabilities) | 4 952.36 | 3 498.94 | 5 415.26 | 5 346.98 | 2 739.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.