Ejendomsmæglerfirmaet John Frandsen Horsens A/S — Credit Rating and Financial Key Figures
CVR number: 43708562
Århusvej 109, 8960 Randers SØ
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 508.57 | 2 991.96 | 4 956.88 |
| Employee benefit expenses | -1 707.67 | -2 194.48 | -2 801.93 |
| Total depreciation | - 564.68 | - 564.68 | - 564.68 |
| EBIT | - 763.78 | 232.80 | 1 590.27 |
| Other financial income | 10.66 | 7.82 | |
| Other financial expenses | -9.38 | -0.77 | -1.00 |
| Pre-tax profit | - 773.16 | 242.69 | 1 597.08 |
| Income taxes | 170.10 | -55.66 | - 354.75 |
| Net earnings | - 603.06 | 187.02 | 1 242.33 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Goodwill | 2 258.71 | 1 694.03 | 1 129.36 |
| Intangible assets total | 2 258.71 | 1 694.03 | 1 129.36 |
| Tangible assets total | |||
| Investments total | 84.37 | 86.29 | 167.52 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 108.86 | 255.00 | 212.98 |
| Current amounts owed by group member comp. | 1 011.63 | 923.38 | |
| Current other receivables | 859.04 | 94.16 | |
| Current deferred tax assets | 45.87 | ||
| Short term receivables total | 1 013.77 | 1 266.63 | 1 230.52 |
| Cash and bank deposits | 808.03 | 2 819.17 | |
| Cash and cash equivalents | 808.03 | 2 819.17 | |
| Balance sheet total (assets) | 3 356.85 | 3 854.98 | 5 346.56 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 526.00 | 526.00 | 526.00 |
| Shares repurchased | 187.00 | 2 300.00 | |
| Other reserves | 642.22 | ||
| Retained earnings | 2 114.88 | 1 967.03 | - 145.94 |
| Profit of the financial year | - 603.06 | 187.02 | 1 242.33 |
| Shareholders equity total | 2 680.03 | 2 867.06 | 3 922.38 |
| Provisions | 496.92 | 372.69 | 248.46 |
| Non-current liabilities total | |||
| Advances received | 23.10 | ||
| Current trade creditors | 61.66 | 109.63 | 125.89 |
| Current owed to group member | 72.75 | ||
| Short-term deferred tax liabilities | 179.89 | 478.98 | |
| Other non-interest bearing current liabilities | 22.39 | 325.71 | 570.85 |
| Current liabilities total | 179.90 | 615.24 | 1 175.72 |
| Balance sheet total (liabilities) | 3 356.85 | 3 854.98 | 5 346.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.