Droneinnovator Aps — Credit Rating and Financial Key Figures
CVR number: 40591559
Bybækpark 21, 3520 Farum
tel: 44953211
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 955.81 | 87.21 | 378.84 | 122.30 | |
| Costs of manufacturing | -11.55 | ||||
| External services | -2.69 | -1.41 | |||
| Rents | -65.84 | -25.78 | -32.48 | -30.10 | -6.55 |
| Gross profit | 549.39 | 54.78 | 340.66 | 80.74 | 3.10 |
| Costs of management | - 326.34 | -5.24 | -5.70 | -11.46 | -3.45 |
| Wages and salaries | - 500.99 | -49.91 | - 275.93 | -52.52 | |
| Social security expenses | -18.33 | -4.48 | -23.33 | -11.74 | -3.44 |
| Other operating expenses | -0.83 | ||||
| Total depreciation | -55.29 | -6.13 | -6.13 | -3.58 | |
| EBIT | -26.05 | -5.74 | 35.26 | 12.91 | -0.34 |
| Other financial income | 0.20 | 0.27 | |||
| Other financial expenses | -0.00 | -0.12 | -0.04 | ||
| Pre-tax profit | -26.05 | -5.74 | 35.14 | 13.07 | -0.08 |
| Income taxes | -2.59 | ||||
| Net earnings | -26.05 | -5.74 | 35.14 | 10.48 | -0.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15.84 | 9.71 | 3.58 | ||
| Tangible assets total | 15.84 | 9.71 | 3.58 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 34.41 | ||||
| Current other receivables | 0.80 | ||||
| Current deferred tax assets | 1.68 | ||||
| Short term receivables total | 34.41 | 1.68 | 0.80 | ||
| Cash and bank deposits | 135.20 | 46.99 | 62.12 | 51.55 | 49.40 |
| Cash and cash equivalents | 135.20 | 46.99 | 62.12 | 51.55 | 49.40 |
| Balance sheet total (assets) | 185.45 | 56.70 | 67.37 | 51.55 | 50.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.18 | 40.18 | 40.18 |
| Other reserves | -4.64 | -30.69 | -36.42 | -1.29 | 9.63 |
| Profit of the financial year | -26.05 | -5.74 | 35.14 | 10.48 | -0.08 |
| Shareholders equity total | 9.32 | 3.58 | 38.89 | 49.37 | 49.73 |
| Non-current loans from credit institutions | 53.06 | 53.06 | |||
| Non-current deferred tax liabilities | 2.59 | ||||
| Non-current liabilities total | 53.06 | 53.06 | 2.59 | ||
| Other non-interest bearing current liabilities | 123.07 | 0.06 | 28.48 | -0.42 | 0.47 |
| Current liabilities total | 123.07 | 0.06 | 28.48 | -0.42 | 0.47 |
| Balance sheet total (liabilities) | 185.45 | 56.70 | 67.37 | 51.55 | 50.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.