Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GREENOIL STANDARD A/S — Credit Rating and Financial Key Figures
CVR number: 26997976
Erhvervsparken 10, 8400 Ebeltoft
info@greenoil.dk
tel: 87520085
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 951.14 | 7 518.44 | 16 659.45 | 16 551.57 | 22 549.08 |
| Employee benefit expenses | -6 088.28 | -7 378.80 | -9 037.06 | -11 183.49 | -12 680.42 |
| Total depreciation | - 981.87 | - 798.92 | -1 182.40 | -1 219.86 | -1 298.38 |
| EBIT | 2 880.99 | - 659.27 | 6 439.99 | 4 148.22 | 8 570.28 |
| Other financial income | 19.79 | 18.34 | 24.12 | 5.98 | |
| Other financial expenses | -30.11 | - 228.73 | - 360.38 | - 249.68 | - 168.77 |
| Pre-tax profit | 2 850.88 | - 868.22 | 6 097.95 | 3 922.66 | 8 407.49 |
| Income taxes | 1 202.00 | - 355.29 | - 700.72 | - 834.78 | -1 842.89 |
| Net earnings | 4 052.88 | -1 223.50 | 5 397.24 | 3 087.88 | 6 564.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 187.79 | 2 226.48 | 1 975.89 | 2 100.05 | 2 088.04 |
| Intangible rights | 97.11 | 64.74 | 61.23 | 14.43 | |
| Intangible assets total | 1 284.91 | 2 291.22 | 2 037.12 | 2 114.48 | 2 088.04 |
| Buildings | 25.07 | ||||
| Machinery and equipment | 6.50 | 37.33 | 23.33 | 9.33 | |
| Tangible assets total | 6.50 | 37.33 | 23.33 | 34.40 | |
| Investments total | 119.60 | ||||
| Non-current other receivables | 1 214.00 | ||||
| Deferred tax assets | 2 641.00 | 1 890.00 | |||
| Long term receivables total | 2 641.00 | 1 890.00 | 1 214.00 | ||
| Raw materials and consumables | 5 197.57 | 3 973.35 | 5 728.24 | 6 251.01 | 7 154.23 |
| Finished products/goods | 500.58 | 570.39 | 187.44 | ||
| Advance payments | 833.41 | 1 101.33 | 317.48 | 1 536.87 | 406.05 |
| Inventories total | 6 030.98 | 5 074.68 | 6 546.30 | 8 358.27 | 7 747.73 |
| Current trade debtors | 2 220.29 | 3 449.48 | 3 167.39 | 4 384.43 | 7 437.70 |
| Prepayments and accrued income | 23.10 | 10.66 | 49.97 | 98.25 | 28.77 |
| Current other receivables | 334.04 | 755.82 | 1 001.38 | 213.13 | 105.58 |
| Current deferred tax assets | 379.22 | ||||
| Short term receivables total | 2 577.43 | 4 215.96 | 4 218.73 | 5 075.05 | 7 572.05 |
| Cash and bank deposits | 744.41 | 933.61 | 1 968.57 | 596.14 | 838.43 |
| Cash and cash equivalents | 744.41 | 933.61 | 1 968.57 | 596.14 | 838.43 |
| Balance sheet total (assets) | 13 285.22 | 14 405.47 | 16 022.05 | 16 167.27 | 18 400.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 520.00 | 530.00 | 530.00 |
| Shares repurchased | 1 500.00 | 4 000.00 | 4 000.00 | 7 000.00 | |
| Other reserves | 832.29 | 1 786.00 | 1 541.00 | 1 638.00 | 1 629.00 |
| Retained earnings | 3 386.85 | 6 486.01 | 1 863.51 | 3 387.75 | - 515.37 |
| Profit of the financial year | 4 052.88 | -1 223.50 | 5 397.24 | 3 087.88 | 6 564.61 |
| Shareholders equity total | 10 272.01 | 7 548.51 | 13 321.74 | 12 643.63 | 15 208.24 |
| Provisions | 110.00 | 577.07 | |||
| Non-current deferred tax liabilities | 262.87 | 272.59 | |||
| Non-current liabilities total | 262.87 | 272.59 | |||
| Current loans from credit institutions | 1 319.10 | 5 370.31 | 87.82 | 2 079.55 | 97.46 |
| Advances received | 47.38 | ||||
| Current trade creditors | 601.81 | 729.95 | 1 306.21 | 665.68 | 470.72 |
| Current owed to participating | 13.77 | ||||
| Short-term deferred tax liabilities | 1 036.60 | ||||
| Other non-interest bearing current liabilities | 1 044.91 | 756.70 | 1 306.27 | 391.76 | 737.58 |
| Current liabilities total | 3 013.21 | 6 856.96 | 2 700.31 | 3 150.76 | 2 342.35 |
| Balance sheet total (liabilities) | 13 285.22 | 14 405.47 | 16 022.05 | 16 167.27 | 18 400.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.