Langkjær Estate A/S — Credit Rating and Financial Key Figures
CVR number: 38497391
Marselisborg Havnevej 56, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -28.24 | -22.36 | -23.30 | -48.12 | -38.90 |
| EBIT | -28.24 | -22.36 | -23.30 | -48.12 | -38.90 |
| Other financial income | 83.02 | 8.51 | 3.33 | 2.29 | 24.24 |
| Other financial expenses | -9.70 | -2.84 | -7.63 | - 156.09 | -35.87 |
| Reduction non-current investment assets | -24.40 | ||||
| Net income from associates (fin.) | 5 590.83 | 20 032.57 | 9 599.13 | 23 569.30 | 21 032.16 |
| Pre-tax profit | 5 611.51 | 20 015.87 | 9 571.53 | 23 367.38 | 20 981.64 |
| Income taxes | 14.29 | 3.67 | 6.07 | 44.42 | 11.12 |
| Net earnings | 5 625.81 | 20 019.55 | 9 577.61 | 23 411.80 | 20 992.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 24 956.70 | 43 789.27 | 64 158.40 | 82 727.71 | 91 759.87 |
| Participating interests | 100.00 | 400.00 | |||
| Investments total | 25 056.71 | 44 189.27 | 64 158.40 | 82 727.71 | 91 759.87 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 213.31 | 221.82 | 225.14 | 646.25 | |
| Current other receivables | 100.00 | ||||
| Current deferred tax assets | 14.29 | 17.96 | 23.18 | 67.13 | 47.76 |
| Short term receivables total | 227.60 | 239.78 | 348.33 | 67.13 | 694.01 |
| Cash and bank deposits | 77.23 | 11.29 | 2.79 | 54.03 | 44.76 |
| Cash and cash equivalents | 77.23 | 11.29 | 2.79 | 54.03 | 44.76 |
| Balance sheet total (assets) | 25 361.53 | 44 440.35 | 64 509.52 | 82 848.86 | 92 498.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 200.00 | 1 200.00 | 1 500.00 | 2 400.00 | 7 200.00 |
| Other reserves | 5 566.48 | 24 711.04 | 32 510.18 | 51 079.48 | 60 111.64 |
| Retained earnings | 11 899.65 | -2 819.11 | 7 901.30 | -3 490.40 | 3 689.24 |
| Profit of the financial year | 5 625.81 | 20 019.55 | 9 577.61 | 23 411.80 | 20 992.75 |
| Shareholders equity total | 24 791.93 | 43 611.47 | 51 989.08 | 73 900.88 | 92 493.64 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 2.00 | 2.00 | 2.00 | ||
| Current owed to group member | 562.60 | 821.87 | 12 513.43 | 8 942.98 | |
| Current liabilities total | 569.60 | 828.87 | 12 520.43 | 8 947.98 | 5.00 |
| Balance sheet total (liabilities) | 25 361.53 | 44 440.35 | 64 509.52 | 82 848.86 | 92 498.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.