RAH NET A/S — Credit Rating and Financial Key Figures
CVR number: 25809661
Ndr Ringvej 4, Rindum 6950 Ringkøbing
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 142.31 | 133.78 | 204.31 | 181.36 | 205.57 |
Manufacturing for enterprise's own use | 2.17 | 0.33 | |||
Purchases during the financial year | -22.39 | -28.49 | |||
External services | -24.59 | -32.18 | |||
Gross profit | 142.31 | 133.78 | 204.31 | 136.56 | 145.23 |
Employee benefit expenses | -8.27 | -9.65 | |||
Other operating expenses | -2.81 | -4.45 | |||
Total depreciation | -89.11 | -72.77 | |||
EBIT | 41.15 | 22.21 | 64.61 | 36.37 | 58.37 |
Other financial income | 14.70 | 15.68 | |||
Other financial expenses | -1.21 | -1.26 | |||
Net income from associates (fin.) | 3.62 | 4.17 | |||
Pre-tax profit | 33.33 | 20.00 | 44.58 | 53.49 | 76.96 |
Income taxes | -11.21 | -19.31 | |||
Net earnings | 33.33 | 20.00 | 44.58 | 42.28 | 57.65 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2.91 | 3.86 | |||
Buildings | 1 158.05 | 1 270.39 | |||
Advance payments and construction in progress | 60.25 | 101.41 | |||
Tangible assets total | 1 221.21 | 1 375.67 | |||
Participating interests | 66.97 | 19.64 | |||
Other receivables | 1 516.78 | 1 556.97 | 1 617.37 | ||
Investments total | 1 516.78 | 1 556.97 | 1 617.37 | 66.97 | 19.64 |
Non-current loans receivable | 0.79 | 0.79 | |||
Non-current other receivables | 4.69 | 8.79 | |||
Long term receivables total | 5.47 | 9.57 | |||
Inventories total | |||||
Current trade debtors | 71.64 | 66.94 | |||
Prepayments and accrued income | 0.73 | 0.19 | |||
Current other receivables | 19.44 | 21.42 | |||
Current deferred tax assets | 8.75 | 17.16 | |||
Short term receivables total | 100.57 | 105.71 | |||
Other current investments | 165.38 | 169.34 | |||
Cash and bank deposits | 107.50 | 130.93 | |||
Cash and cash equivalents | 272.88 | 300.27 | |||
Balance sheet total (assets) | 1 516.78 | 1 556.97 | 1 617.37 | 1 667.10 | 1 810.87 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 982.66 | 1 002.66 | 1 047.24 | 150.00 | 150.00 |
Other reserves | 2.90 | 1.96 | |||
Retained earnings | -33.33 | -20.00 | -44.58 | 894.35 | 937.56 |
Profit of the financial year | 33.33 | 20.00 | 44.58 | 42.28 | 57.65 |
Shareholders equity total | 982.66 | 1 002.66 | 1 047.24 | 1 089.52 | 1 147.18 |
Provisions | -13.80 | 8.75 | |||
Non-current accruals and deferred income | 439.96 | 498.15 | |||
Non-current liabilities total | 439.96 | 498.15 | |||
Current loans from credit institutions | 13.82 | 17.27 | |||
Current trade creditors | 4.62 | 5.55 | |||
Current owed to group member | 6.93 | 2.19 | |||
Short-term deferred tax liabilities | 5.66 | ||||
Other non-interest bearing current liabilities | 106.59 | 140.53 | |||
Current liabilities total | 137.62 | 165.54 | |||
Balance sheet total (liabilities) | 982.66 | 1 002.66 | 1 047.24 | 1 653.30 | 1 819.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.