Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Masnedø Bulk Terminal A/S — Credit Rating and Financial Key Figures
CVR number: 39007258
Sydhavnen 13, 4400 Kalundborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 605.30 | 15 698.99 | 15 471.69 | 17 175.47 | 17 481.00 |
| Employee benefit expenses | -4 287.15 | -4 480.72 | -4 170.20 | -4 411.82 | -4 403.44 |
| Other operating expenses | -9.20 | ||||
| Total depreciation | -8 345.89 | -8 469.35 | -8 502.87 | -8 383.12 | -8 334.69 |
| EBIT | 4 963.07 | 2 748.92 | 2 798.61 | 4 380.54 | 4 742.86 |
| Other financial income | -1.04 | 0.18 | 92.23 | 141.98 | 90.76 |
| Other financial expenses | -1 417.10 | -1 255.23 | -1 635.77 | -3 521.99 | -3 014.13 |
| Pre-tax profit | 3 544.94 | 1 493.86 | 1 255.08 | 1 000.52 | 1 819.50 |
| Income taxes | - 780.63 | - 328.77 | - 274.86 | - 220.21 | - 400.29 |
| Net earnings | 2 764.30 | 1 165.10 | 980.22 | 780.32 | 1 419.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 69 754.00 | 66 533.16 | 63 329.93 | 59 525.21 | 56 434.94 |
| Machinery and equipment | 87 472.25 | 82 223.74 | 78 070.79 | 72 777.95 | 67 627.58 |
| Advance payments and construction in progress | 265.14 | ||||
| Tangible assets total | 157 226.24 | 149 022.04 | 141 400.71 | 132 303.16 | 124 062.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 41.82 | 33.34 | 34.23 | ||
| Inventories total | 41.82 | 33.34 | 34.23 | ||
| Current trade debtors | 1 777.56 | 879.21 | 2 427.70 | 936.72 | 778.31 |
| Current owed by particip. interest comp. | 89.25 | 60.71 | |||
| Prepayments and accrued income | 106.35 | 110.80 | 119.73 | 204.20 | 171.09 |
| Current other receivables | 38.07 | 129.07 | 373.16 | 131.79 | |
| Short term receivables total | 1 921.97 | 990.01 | 2 676.50 | 1 603.32 | 1 141.90 |
| Cash and bank deposits | 520.51 | 1 366.96 | 3 623.93 | 6 631.55 | 11 397.74 |
| Cash and cash equivalents | 520.51 | 1 366.96 | 3 623.93 | 6 631.55 | 11 397.74 |
| Balance sheet total (assets) | 159 710.56 | 151 412.36 | 147 735.37 | 140 538.03 | 136 602.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 |
| Retained earnings | 54 938.18 | 57 702.49 | 58 867.58 | 59 847.80 | 60 628.12 |
| Profit of the financial year | 2 764.30 | 1 165.10 | 980.22 | 780.32 | 1 419.21 |
| Shareholders equity total | 63 702.49 | 64 867.58 | 65 847.80 | 66 628.12 | 68 047.33 |
| Provisions | 1 080.69 | 1 409.46 | 1 684.32 | 1 904.53 | 2 304.82 |
| Non-current loans from credit institutions | 71 610.83 | 76 656.83 | 70 647.10 | 64 323.27 | 58 510.31 |
| Non-current other liabilities | 686.94 | 125.93 | |||
| Non-current deferred tax liabilities | 558.39 | 575.70 | 597.00 | ||
| Non-current liabilities total | 72 297.76 | 76 782.76 | 71 205.49 | 64 898.97 | 59 107.31 |
| Current loans from credit institutions | 10 306.26 | 6 011.98 | 7 644.67 | 5 849.08 | 5 770.96 |
| Current trade creditors | 2 019.43 | 1 011.13 | 666.63 | 717.42 | 1 045.37 |
| Other non-interest bearing current liabilities | 10 303.92 | -5 693.66 | 686.46 | 539.92 | 326.37 |
| Current liabilities total | 22 629.61 | 1 329.45 | 8 997.75 | 7 106.41 | 7 142.69 |
| Balance sheet total (liabilities) | 159 710.56 | 144 389.25 | 147 735.37 | 140 538.03 | 136 602.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.