OX Denmarq 2022 ApS — Credit Rating and Financial Key Figures
CVR number: 43831186
Stokkebrovej 60, 3210 Vejby
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 929.72 | 1 279.96 |
Employee benefit expenses | -2 543.55 | -2 492.60 |
Total depreciation | - 187.34 | - 177.67 |
EBIT | 198.83 | -1 390.32 |
Other financial income | 0.01 | 27.92 |
Other financial expenses | -6.77 | -1.27 |
Pre-tax profit | 192.07 | -1 363.67 |
Income taxes | - 100.34 | 268.22 |
Net earnings | 91.73 | -1 095.45 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 400.00 | 300.00 |
Intangible assets total | 400.00 | 300.00 |
Machinery and equipment | 104.79 | 167.12 |
Tangible assets total | 104.79 | 167.12 |
Investments total | 24.04 | 71.54 |
Long term receivables total | ||
Finished products/goods | 3 065.22 | 2 988.36 |
Inventories total | 3 065.22 | 2 988.36 |
Current trade debtors | 922.68 | 736.03 |
Current other receivables | 225.07 | 107.44 |
Current deferred tax assets | 198.95 | |
Short term receivables total | 1 147.76 | 1 042.42 |
Cash and bank deposits | 1 279.98 | 3 763.02 |
Cash and cash equivalents | 1 279.98 | 3 763.02 |
Balance sheet total (assets) | 6 021.79 | 8 332.46 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 79.21 |
Share premium account | 4 394.46 | 8 355.25 |
Shares repurchased | 600.00 | |
Retained earnings | - 600.00 | - 508.27 |
Profit of the financial year | 91.73 | -1 095.45 |
Shareholders equity total | 4 526.19 | 6 830.74 |
Provisions | 70.08 | |
Non-current liabilities total | ||
Advances received | 30.50 | 158.84 |
Current trade creditors | 409.43 | 373.34 |
Current owed to participating | 7.23 | 445.23 |
Short-term deferred tax liabilities | 17.05 | |
Other non-interest bearing current liabilities | 961.31 | 524.30 |
Current liabilities total | 1 425.51 | 1 501.72 |
Balance sheet total (liabilities) | 6 021.79 | 8 332.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.