Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STILDAN A/S — Credit Rating and Financial Key Figures
CVR number: 26382599
Bohrsvej 12, 8600 Silkeborg
tel: 86806915
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 379.00 | 3 187.00 | 5 108.00 | 5 292.00 | 4 453.79 |
| Employee benefit expenses | -1 904.00 | -1 685.00 | -2 356.00 | -2 448.00 | -2 663.02 |
| Other operating expenses | -8.00 | ||||
| Total depreciation | - 208.00 | - 198.00 | - 308.00 | - 402.00 | - 416.71 |
| EBIT | 1 259.00 | 1 304.00 | 2 444.00 | 2 442.00 | 1 374.06 |
| Other financial income | 1.00 | 1.00 | 3.00 | 43.00 | 33.17 |
| Other financial expenses | -23.00 | -17.00 | -4.00 | -4.71 | |
| Pre-tax profit | 1 237.00 | 1 288.00 | 2 447.00 | 2 481.00 | 1 402.53 |
| Income taxes | - 282.00 | - 285.00 | - 540.00 | - 548.00 | - 321.67 |
| Net earnings | 955.00 | 1 003.00 | 1 907.00 | 1 933.00 | 1 080.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 70.00 | 56.04 | |||
| Machinery and equipment | 766.00 | 1 013.00 | 1 221.00 | 1 324.00 | 1 046.79 |
| Tangible assets total | 766.00 | 1 013.00 | 1 221.00 | 1 394.00 | 1 102.84 |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Deferred tax assets | 91.00 | 101.00 | 99.00 | 99.00 | 94.00 |
| Long term receivables total | 91.00 | 101.00 | 99.00 | 99.00 | 94.00 |
| Inventories total | |||||
| Current trade debtors | 300.00 | 302.00 | 868.00 | 803.00 | 729.16 |
| Prepayments and accrued income | 51.00 | 56.00 | 72.00 | 70.00 | 74.70 |
| Current other receivables | 10.00 | 22.00 | 2.00 | 44.00 | 4.13 |
| Current deferred tax assets | 7.00 | ||||
| Short term receivables total | 361.00 | 387.00 | 942.00 | 917.00 | 807.99 |
| Other current investments | 4.00 | 5.00 | 6.00 | 6.00 | 10.47 |
| Cash and bank deposits | 2 554.00 | 2 484.00 | 4 087.00 | 4 407.00 | 4 317.06 |
| Cash and cash equivalents | 2 558.00 | 2 489.00 | 4 093.00 | 4 413.00 | 4 327.53 |
| Balance sheet total (assets) | 3 806.00 | 4 020.00 | 6 385.00 | 6 853.00 | 6 362.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 800.00 | 500.00 | 1 000.00 | 1 200.00 | 1 200.00 |
| Retained earnings | 1 149.00 | 1 605.00 | 1 607.00 | 2 314.00 | 3 046.55 |
| Profit of the financial year | 955.00 | 1 003.00 | 1 907.00 | 1 933.00 | 1 080.87 |
| Shareholders equity total | 3 404.00 | 3 608.00 | 5 014.00 | 5 947.00 | 5 827.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 44.00 | 93.00 | 77.00 | 143.00 | 35.88 |
| Short-term deferred tax liabilities | 1.00 | 134.00 | 76.00 | 11.61 | |
| Other non-interest bearing current liabilities | 357.00 | 319.00 | 1 160.00 | 687.00 | 487.46 |
| Current liabilities total | 402.00 | 412.00 | 1 371.00 | 906.00 | 534.95 |
| Balance sheet total (liabilities) | 3 806.00 | 4 020.00 | 6 385.00 | 6 853.00 | 6 362.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.