FL BILER A/S — Credit Rating and Financial Key Figures
CVR number: 29805075
Søndermarken 5, 6670 Holsted
tel: 75392874
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 317.81 | 1 416.97 | 1 326.09 | 1 419.15 | 1 655.57 |
| Employee benefit expenses | -1 098.08 | -1 226.95 | -1 196.97 | -1 319.70 | -1 516.54 |
| Total depreciation | -37.00 | -24.66 | |||
| EBIT | 182.73 | 165.35 | 129.12 | 99.45 | 139.03 |
| Other financial income | 43.20 | 51.22 | 42.05 | 32.29 | 52.80 |
| Other financial expenses | -38.28 | -38.96 | -34.87 | -31.60 | -36.55 |
| Pre-tax profit | 187.65 | 177.61 | 136.31 | 100.13 | 155.28 |
| Income taxes | -41.63 | -39.50 | -29.80 | -19.35 | -34.01 |
| Net earnings | 146.02 | 138.11 | 106.50 | 80.78 | 121.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55.50 | ||||
| Tangible assets total | 55.50 | ||||
| Investments total | |||||
| Non-curr. owed by group member comp. | 57.00 | 57.00 | 57.00 | 57.00 | 57.00 |
| Long term receivables total | 57.00 | 57.00 | 57.00 | 57.00 | 57.00 |
| Finished products/goods | 636.56 | 1 357.26 | 1 157.40 | 608.92 | 498.06 |
| Inventories total | 636.56 | 1 357.26 | 1 157.40 | 608.92 | 498.06 |
| Current trade debtors | 316.48 | 166.10 | 374.26 | 338.51 | 488.31 |
| Current amounts owed by group member comp. | 1 043.18 | 1 044.36 | 891.19 | 825.90 | 2 296.65 |
| Prepayments and accrued income | 67.59 | 83.77 | 79.03 | 76.60 | 76.61 |
| Current other receivables | 10.43 | 13.39 | 0.20 | ||
| Current deferred tax assets | 4.50 | 3.00 | 4.00 | 4.00 | |
| Short term receivables total | 1 442.19 | 1 307.62 | 1 347.69 | 1 245.01 | 2 865.57 |
| Cash and bank deposits | 1 162.18 | 612.62 | 597.91 | 1 096.27 | 713.71 |
| Cash and cash equivalents | 1 162.18 | 612.62 | 597.91 | 1 096.27 | 713.71 |
| Balance sheet total (assets) | 3 353.43 | 3 334.50 | 3 159.99 | 3 007.20 | 4 134.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 140.00 | 140.00 | 234.00 | 100.00 | |
| Retained earnings | 883.62 | 889.65 | 793.75 | 900.26 | 881.04 |
| Profit of the financial year | 146.02 | 138.11 | 106.50 | 80.78 | 121.26 |
| Shareholders equity total | 1 669.65 | 1 667.75 | 1 634.26 | 1 481.04 | 1 602.30 |
| Provisions | 22.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 178.22 | 155.27 | 153.40 | 147.76 | 277.77 |
| Current owed to group member | 625.14 | ||||
| Short-term deferred tax liabilities | 49.13 | 13.00 | 54.80 | 20.35 | 34.01 |
| Other non-interest bearing current liabilities | 1 456.44 | 1 476.48 | 1 317.53 | 1 358.05 | 1 595.11 |
| Current liabilities total | 1 683.79 | 1 644.74 | 1 525.74 | 1 526.16 | 2 532.04 |
| Balance sheet total (liabilities) | 3 353.43 | 3 334.50 | 3 159.99 | 3 007.20 | 4 134.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.