Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BILLUND BAGERI A/S — Credit Rating and Financial Key Figures
CVR number: 47797519
Hovedgaden 20, 7190 Billund
tel: 75332959
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 816.06 | 7 209.35 | 8 481.99 | 10 343.90 | 10 350.65 |
| Employee benefit expenses | -4 808.63 | -5 815.11 | -6 759.59 | -7 251.01 | -8 134.47 |
| Total depreciation | - 217.32 | - 237.41 | - 287.41 | - 341.29 | - 386.68 |
| EBIT | 790.11 | 1 156.83 | 1 435.00 | 2 751.60 | 1 829.50 |
| Other financial income | 4.26 | 12.13 | 8.01 | 15.34 | |
| Other financial expenses | - 347.36 | - 324.00 | - 396.74 | - 458.75 | - 405.77 |
| Pre-tax profit | 442.75 | 837.09 | 1 050.38 | 2 300.86 | 1 439.07 |
| Income taxes | -97.42 | - 184.14 | - 223.83 | - 506.26 | - 321.78 |
| Net earnings | 345.33 | 652.95 | 826.56 | 1 794.60 | 1 117.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 992.33 | 12 041.02 | 11 772.26 | 11 663.50 | 11 554.75 |
| Machinery and equipment | 311.02 | 334.03 | 723.06 | 945.08 | 988.16 |
| Tangible assets total | 12 303.35 | 12 375.04 | 12 495.32 | 12 608.58 | 12 542.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 184.94 | 208.19 | 304.33 | 390.18 | 795.04 |
| Finished products/goods | 144.85 | 208.59 | 170.64 | 136.37 | 132.32 |
| Inventories total | 329.80 | 416.78 | 474.97 | 526.55 | 927.36 |
| Current trade debtors | 155.34 | 230.23 | 270.53 | 283.18 | 227.79 |
| Current amounts owed by group member comp. | 153.79 | 252.34 | 266.17 | 246.88 | 619.77 |
| Prepayments and accrued income | 189.43 | 266.56 | 236.23 | 263.48 | 299.45 |
| Current other receivables | 728.13 | 81.95 | 141.21 | 375.67 | 305.91 |
| Short term receivables total | 1 226.69 | 831.08 | 914.14 | 1 169.21 | 1 452.91 |
| Cash and bank deposits | 169.24 | 26.05 | 31.62 | 42.37 | 40.77 |
| Cash and cash equivalents | 169.24 | 26.05 | 31.62 | 42.37 | 40.77 |
| Balance sheet total (assets) | 14 029.07 | 13 648.95 | 13 916.04 | 14 346.71 | 14 963.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 298.50 | 643.83 | 1 296.78 | 2 123.34 | 3 917.93 |
| Profit of the financial year | 345.33 | 652.95 | 826.56 | 1 794.60 | 1 117.29 |
| Shareholders equity total | 1 143.83 | 1 796.78 | 2 623.34 | 4 417.93 | 5 535.22 |
| Provisions | 649.43 | 739.27 | 735.82 | 791.78 | 835.63 |
| Non-current loans from credit institutions | 8 483.92 | 7 624.84 | 6 866.81 | 6 112.14 | 5 348.50 |
| Non-current liabilities total | 8 483.92 | 7 624.84 | 6 866.81 | 6 112.14 | 5 348.50 |
| Current loans from credit institutions | 689.20 | 1 670.20 | 2 085.34 | 832.31 | 1 201.81 |
| Current trade creditors | 418.99 | 633.93 | 574.38 | 739.72 | 588.18 |
| Short-term deferred tax liabilities | 94.29 | 227.28 | 450.30 | 277.94 | |
| Other non-interest bearing current liabilities | 2 643.70 | 1 089.64 | 803.07 | 1 002.53 | 1 176.67 |
| Current liabilities total | 3 751.89 | 3 488.06 | 3 690.08 | 3 024.86 | 3 244.60 |
| Balance sheet total (liabilities) | 14 029.07 | 13 648.95 | 13 916.04 | 14 346.71 | 14 963.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.