EL-GÅRDEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26170869
Tinghøjgade 118, 9493 Saltum
tel: 98881522
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.13 | -13.38 | -13.50 | -13.50 | -13.88 |
| EBIT | -13.13 | -13.38 | -13.50 | -13.50 | -13.88 |
| Other financial income | 30.86 | 29.99 | 20.10 | 18.54 | 17.72 |
| Other financial expenses | - 107.05 | - 107.68 | -92.35 | -91.33 | -91.50 |
| Net income from associates (fin.) | 274.98 | 346.35 | 197.63 | 591.44 | 439.98 |
| Pre-tax profit | 185.67 | 255.28 | 111.88 | 505.15 | 352.32 |
| Income taxes | 19.65 | 20.04 | 18.93 | 18.99 | 19.28 |
| Net earnings | 205.32 | 275.32 | 130.80 | 524.13 | 371.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 715.48 | 3 061.83 | 3 259.46 | 3 850.90 | 4 290.88 |
| Other receivables | 0.00 | ||||
| Investments total | 2 715.48 | 3 061.83 | 3 259.46 | 3 850.90 | 4 290.88 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 549.77 | 1 110.62 | 998.25 | 941.81 | 1 053.41 |
| Current other receivables | 0.00 | 0.00 | |||
| Current deferred tax assets | 239.69 | 231.83 | 250.76 | 220.35 | 53.27 |
| Short term receivables total | 1 789.46 | 1 342.45 | 1 249.01 | 1 162.17 | 1 106.68 |
| Cash and bank deposits | 12.54 | 10.96 | 8.88 | 6.82 | 6.23 |
| Cash and cash equivalents | 12.54 | 10.96 | 8.88 | 6.82 | 6.23 |
| Balance sheet total (assets) | 4 517.48 | 4 415.24 | 4 517.35 | 5 019.89 | 5 403.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 2 490.48 | 2 836.83 | 3 034.46 | 3 625.90 | 4 065.88 |
| Retained earnings | -1 006.94 | -1 147.98 | -1 070.29 | -1 530.93 | -1 446.78 |
| Profit of the financial year | 205.32 | 275.32 | 130.80 | 524.13 | 371.60 |
| Shareholders equity total | 1 813.85 | 2 089.17 | 2 219.97 | 2 744.10 | 3 115.71 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 2 693.63 | 2 316.08 | 2 287.38 | 2 265.79 | 2 278.09 |
| Current liabilities total | 2 703.63 | 2 326.07 | 2 297.38 | 2 275.79 | 2 288.09 |
| Balance sheet total (liabilities) | 4 517.48 | 4 415.24 | 4 517.35 | 5 019.89 | 5 403.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.