VOIGT & HANSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29184062
Kirke Værløsevej 43, 3500 Værløse
frank@voigt-hansen.dk
tel: 60660919
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 41.88 | 138.47 | 16.32 | 196.64 | 70.30 |
| Costs of management | -19.78 | -21.67 | -60.41 | -72.42 | -54.52 |
| Costs of distribution | -7.08 | -0.32 | -23.03 | -60.15 | -8.38 |
| EBIT | 15.02 | 116.48 | -67.12 | 64.07 | 7.39 |
| Other financial income | 0.49 | 0.16 | |||
| Other financial expenses | -0.63 | -0.99 | -5.95 | -3.54 | -0.63 |
| Pre-tax profit | 14.39 | 115.49 | -72.59 | 60.53 | 6.93 |
| Income taxes | -3.60 | -25.40 | -1.29 | -4.03 | |
| Net earnings | 10.79 | 90.09 | -72.59 | 59.24 | 2.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 6.30 | 2.56 | 97.62 | 127.51 | |
| Long term receivables total | |||||
| Finished products/goods | 10.50 | 26.06 | |||
| Inventories total | 10.50 | 26.06 | |||
| Current trade debtors | 11.20 | 12.97 | 29.38 | ||
| Current other receivables | 9.20 | 0.12 | 0.12 | 105.41 | |
| Current deferred tax assets | 13.38 | ||||
| Short term receivables total | 22.59 | 11.32 | 13.09 | 134.78 | |
| Cash and bank deposits | 41.23 | 173.04 | 125.29 | 42.24 | 62.15 |
| Cash and cash equivalents | 41.23 | 173.04 | 125.29 | 42.24 | 62.15 |
| Balance sheet total (assets) | 70.11 | 175.60 | 244.73 | 208.89 | 196.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -56.95 | -46.16 | 43.94 | -28.65 | 30.59 |
| Profit of the financial year | 10.79 | 90.09 | -72.59 | 59.24 | 2.90 |
| Shareholders equity total | 3.84 | 93.94 | 21.35 | 80.59 | 83.49 |
| Non-current deferred tax liabilities | 12.01 | ||||
| Non-current liabilities total | 12.01 | ||||
| Current trade creditors | 0.49 | 0.49 | 51.32 | 29.70 | 49.79 |
| Other non-interest bearing current liabilities | 65.77 | 69.15 | 172.06 | 98.60 | 63.65 |
| Current liabilities total | 66.27 | 69.64 | 223.38 | 128.30 | 113.44 |
| Balance sheet total (liabilities) | 70.11 | 175.60 | 244.73 | 208.89 | 196.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.