MOLTZEN GARDINER ApS — Credit Rating and Financial Key Figures
CVR number: 25795822
Solrød Strandvej 109, 2680 Solrød Strand
tel: 56149566
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 474.08 | 2 841.41 | 3 965.03 | 2 642.56 | 2 520.13 |
| Employee benefit expenses | -1 945.96 | -2 078.88 | -2 100.65 | -2 493.77 | -2 541.41 |
| Total depreciation | -29.68 | -29.68 | -17.31 | ||
| EBIT | 498.44 | 732.85 | 1 847.07 | 148.79 | -21.28 |
| Other financial income | 45.81 | 79.86 | 128.82 | 141.60 | 150.72 |
| Other financial expenses | -19.06 | -10.48 | -7.84 | -0.02 | -0.03 |
| Pre-tax profit | 525.19 | 802.23 | 1 968.05 | 290.36 | 129.42 |
| Income taxes | - 117.01 | - 178.57 | - 436.36 | - 133.41 | -70.99 |
| Net earnings | 408.19 | 623.66 | 1 531.69 | 156.95 | 58.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 156.25 | 17.31 | |||
| Tangible assets total | 156.25 | 17.31 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 573.60 | 299.07 | |||
| Inventories total | 573.60 | 299.07 | |||
| Current trade debtors | 649.25 | 815.91 | 498.22 | 1 087.10 | 408.21 |
| Current amounts owed by group member comp. | 5 546.07 | 7 102.75 | 6 934.59 | 7 622.97 | |
| Current owed by particip. interest comp. | 2 064.80 | ||||
| Current other receivables | 269.76 | 372.87 | 244.17 | 203.04 | 267.47 |
| Current deferred tax assets | 37.19 | 33.40 | 33.00 | 39.00 | 9.00 |
| Short term receivables total | 3 021.01 | 6 768.25 | 7 878.14 | 8 263.72 | 8 307.65 |
| Cash and bank deposits | 3 235.24 | 365.26 | 1 368.38 | 691.68 | 330.48 |
| Cash and cash equivalents | 3 235.24 | 365.26 | 1 368.38 | 691.68 | 330.48 |
| Balance sheet total (assets) | 6 986.09 | 7 449.89 | 9 246.53 | 8 955.39 | 8 638.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 4 747.70 | 5 155.89 | 5 779.54 | 7 311.23 | 7 468.18 |
| Profit of the financial year | 408.19 | 623.66 | 1 531.69 | 156.95 | 58.43 |
| Shareholders equity total | 5 280.89 | 5 904.54 | 7 436.23 | 7 593.19 | 7 651.61 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 10.50 | ||||
| Current trade creditors | 292.97 | 311.06 | 531.14 | 527.42 | 233.68 |
| Current owed to participating | 2.65 | 2.65 | |||
| Current owed to group member | 264.16 | 117.62 | |||
| Short-term deferred tax liabilities | 317.57 | 435.95 | 139.41 | 40.99 | |
| Other non-interest bearing current liabilities | 1 412.23 | 642.06 | 843.20 | 692.73 | 591.58 |
| Current liabilities total | 1 705.20 | 1 545.35 | 1 810.29 | 1 362.21 | 986.51 |
| Balance sheet total (liabilities) | 6 986.09 | 7 449.89 | 9 246.53 | 8 955.39 | 8 638.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.