TIMENGO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28281145
Lautrupvang 1, 2750 Ballerup
jaq@msec.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 42 492.37 | 42 211.78 | 46 416.56 | 49 575.10 | 48 798.67 |
Employee benefit expenses | -37 408.53 | -34 637.85 | -40 055.96 | -44 474.62 | -44 531.44 |
Other operating expenses | -62.67 | ||||
Total depreciation | -1 578.55 | -3 143.45 | -3 480.88 | -3 705.51 | -3 462.49 |
EBIT | 3 505.29 | 4 430.48 | 2 817.06 | 1 394.98 | 804.74 |
Other financial income | 115.92 | 129.82 | 1.50 | 24.74 | 112.70 |
Other financial expenses | - 125.81 | -87.40 | - 115.96 | - 154.31 | -15.89 |
Pre-tax profit | 3 495.40 | 4 472.90 | 2 702.60 | 1 265.41 | 901.55 |
Income taxes | - 829.21 | - 723.79 | - 474.21 | - 100.49 | - 164.98 |
Net earnings | 2 666.20 | 3 749.11 | 2 228.39 | 1 164.91 | 736.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 2 552.31 | 4 314.78 | 6 160.10 | 7 676.53 | 8 778.84 |
Intangible rights | 131.00 | 91.70 | 52.40 | 13.30 | |
Intangible assets total | 2 552.31 | 4 445.78 | 6 251.80 | 7 728.93 | 8 792.14 |
Buildings | 372.32 | 264.98 | 157.63 | 63.05 | 14.48 |
Machinery and equipment | 1 534.56 | 1 226.05 | 1 125.42 | 803.66 | 653.45 |
Tangible assets total | 1 906.88 | 1 491.03 | 1 283.06 | 866.71 | 667.93 |
Investments total | |||||
Non-current other receivables | 456.54 | 445.50 | 456.20 | 489.64 | 501.67 |
Long term receivables total | 456.54 | 445.50 | 456.20 | 489.64 | 501.67 |
Inventories total | |||||
Current trade debtors | 27 928.87 | 27 038.28 | 17 327.51 | 34 153.22 | 45 306.53 |
Prepayments and accrued income | 1 014.84 | 672.38 | 309.43 | 805.63 | 768.25 |
Current other receivables | 655.52 | 199.20 | 1 572.64 | 113.20 | 1 760.79 |
Current deferred tax assets | 256.32 | 442.59 | 367.00 | ||
Short term receivables total | 29 599.23 | 28 166.18 | 19 652.17 | 35 439.05 | 47 835.57 |
Cash and bank deposits | 4 738.75 | 6 973.19 | 34 093.11 | 1 311.42 | 17 157.21 |
Cash and cash equivalents | 4 738.75 | 6 973.19 | 34 093.11 | 1 311.42 | 17 157.21 |
Balance sheet total (assets) | 39 253.71 | 41 521.68 | 61 736.35 | 45 835.76 | 74 954.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 189.00 | 189.00 | 189.00 | 189.00 | 189.00 |
Shares repurchased | 900.00 | 1 200.00 | 1 500.00 | 1 045.00 | 705.00 |
Other reserves | 1 990.80 | 0.00 | |||
Retained earnings | 3 132.40 | 6 506.59 | 8 702.63 | 9 666.66 | 9 855.12 |
Profit of the financial year | 2 666.20 | 3 749.11 | 2 228.39 | 1 164.91 | 736.57 |
Minority interest (BS) | 289.80 | 372.61 | 400.86 | 604.24 | 756.70 |
Shareholders equity total | 9 168.20 | 12 017.31 | 13 020.88 | 12 669.81 | 12 242.38 |
Provisions | 652.19 | 1 071.30 | 1 452.10 | 1 552.59 | 1 065.64 |
Non-current loans from credit institutions | 572.51 | 401.83 | 130.26 | 67.37 | |
Non-current accruals and deferred income | 1 657.67 | 1 624.37 | 829.34 | 892.67 | 1 933.77 |
Non-current other liabilities | 198.14 | 878.06 | 1 369.69 | 1 384.13 | 422.72 |
Non-current liabilities total | 2 428.32 | 2 904.26 | 2 329.29 | 2 344.18 | 2 356.49 |
Current loans from credit institutions | 175.20 | 176.14 | 63.60 | 63.00 | 66.50 |
Current trade creditors | 20 397.58 | 18 527.87 | 39 753.04 | 23 602.55 | 52 209.69 |
Short-term deferred tax liabilities | 267.00 | 436.93 | |||
Other non-interest bearing current liabilities | 6 165.22 | 6 824.80 | 5 117.44 | 5 603.62 | 6 576.88 |
Current liabilities total | 27 005.00 | 25 528.80 | 44 934.08 | 29 269.17 | 59 290.00 |
Balance sheet total (liabilities) | 39 253.71 | 41 521.68 | 61 736.35 | 45 835.76 | 74 954.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.