Fit Cuffs ApS
CVR number: 40616586
Højgaardsvej 9, 8300 Odder
info@fitcuffs.com
tel: 31356869
fitcuffs.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 346.56 | 431.13 | 440.31 | ||
| Costs of manufacturing | - 122.67 | - 268.64 | - 237.34 | ||
| Gross profit | 215.63 | 121.21 | 195.46 | 227.15 | 162.20 |
| Costs of management | -8.26 | -41.28 | -7.52 | ||
| EBIT | 215.63 | 121.21 | 195.46 | 227.15 | 162.20 |
| Other financial income | 19.51 | 40.54 | |||
| Other financial expenses | -2.00 | -0.66 | -1.29 | -59.67 | -1.37 |
| Pre-tax profit | 213.63 | 120.54 | 213.68 | 167.47 | 201.37 |
| Income taxes | -47.00 | -50.93 | -46.99 | -36.83 | -26.59 |
| Net earnings | 166.63 | 69.62 | 166.68 | 130.65 | 174.78 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3.55 | 43.55 | 20.00 | 25.00 | 128.31 |
| Inventories total | 3.55 | 43.55 | 20.00 | 25.00 | 128.31 |
| Current deferred tax assets | 0.37 | ||||
| Short term receivables total | 0.37 | ||||
| Other current investments | 249.84 | 419.22 | 461.09 | 501.63 | |
| Cash and bank deposits | 284.43 | 75.38 | 61.32 | 121.96 | 157.93 |
| Cash and cash equivalents | 284.43 | 325.22 | 480.54 | 583.05 | 659.57 |
| Balance sheet total (assets) | 287.98 | 368.77 | 500.54 | 608.05 | 788.25 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 166.63 | 258.47 | 406.56 | 537.20 | |
| Profit of the financial year | 166.63 | 69.62 | 166.68 | 130.65 | 174.78 |
| Shareholders equity total | 206.63 | 276.25 | 465.15 | 577.20 | 751.98 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 47.00 | 49.19 | 7.47 | 19.10 | 22.73 |
| Other non-interest bearing current liabilities | 34.34 | 43.34 | 27.92 | 11.74 | 13.54 |
| Current liabilities total | 81.34 | 92.52 | 35.38 | 30.84 | 36.27 |
| Balance sheet total (liabilities) | 287.98 | 368.77 | 500.54 | 608.05 | 788.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.