Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WAGNER MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 27589413
Jægersborg Alle 1 A, 2920 Charlottenlund
jwa@peoplecapital.dk
tel: 30242409
www.peoplecapital.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 359.79 | 854.69 | 501.19 | 587.08 | 274.29 |
| Employee benefit expenses | - 247.23 | - 595.17 | - 679.42 | - 419.51 | - 310.04 |
| Total depreciation | -5.87 | -27.20 | -27.20 | -27.20 | |
| EBIT | 112.55 | 253.65 | - 205.44 | 140.38 | -62.95 |
| Other financial expenses | -5.02 | -4.52 | -2.60 | -3.27 | -5.05 |
| Pre-tax profit | 107.54 | 249.13 | - 208.03 | 137.11 | -68.01 |
| Income taxes | -44.80 | 0.34 | -2.86 | -4.16 | |
| Net earnings | 107.54 | 204.33 | - 207.69 | 134.25 | -72.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 120.13 | 92.93 | 65.73 | 38.53 | |
| Tangible assets total | 120.13 | 92.93 | 65.73 | 38.53 | |
| Investments total | 8.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 133.06 | 58.33 | 188.25 | ||
| Current deferred tax assets | 0.14 | 1.98 | |||
| Short term receivables total | 133.06 | 58.33 | 188.39 | 1.98 | |
| Cash and bank deposits | 193.72 | 454.74 | 207.52 | 153.69 | 95.61 |
| Cash and cash equivalents | 193.72 | 454.74 | 207.52 | 153.69 | 95.61 |
| Balance sheet total (assets) | 326.78 | 574.87 | 358.79 | 407.82 | 144.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | ||
| Retained earnings | 31.43 | 81.77 | 227.20 | -41.50 | 92.75 |
| Profit of the financial year | 107.54 | 204.33 | - 207.69 | 134.25 | -72.17 |
| Shareholders equity total | 188.97 | 393.30 | 128.40 | 203.75 | 70.59 |
| Provisions | 0.34 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 45.80 | 15.00 | 33.09 | 26.77 | 48.81 |
| Short-term deferred tax liabilities | 44.46 | 44.46 | |||
| Other non-interest bearing current liabilities | 92.01 | 121.77 | 152.83 | 177.30 | 24.73 |
| Current liabilities total | 137.81 | 181.24 | 230.39 | 204.06 | 73.54 |
| Balance sheet total (liabilities) | 326.78 | 574.87 | 358.79 | 407.82 | 144.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.