Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRIHAVNEN ApS — Credit Rating and Financial Key Figures
CVR number: 34709343
Strandboulevarden 93, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 748.27 | 1 055.69 | 815.22 | 542.28 | 541.31 |
| Employee benefit expenses | - 587.81 | - 591.57 | - 559.97 | - 655.92 | - 606.38 |
| Total depreciation | -44.98 | -46.46 | -45.60 | -42.92 | -42.92 |
| EBIT | 115.48 | 417.66 | 209.64 | - 156.56 | - 107.99 |
| Other financial income | 0.54 | 0.02 | 0.17 | ||
| Other financial expenses | -0.92 | -2.00 | -0.49 | -0.09 | -0.08 |
| Pre-tax profit | 114.56 | 416.20 | 209.15 | - 156.64 | - 107.90 |
| Income taxes | -25.62 | -92.34 | -46.01 | 34.33 | 23.72 |
| Net earnings | 88.94 | 323.86 | 163.14 | - 122.31 | -84.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 767.17 | 730.17 | 693.17 | 656.17 | 619.17 |
| Machinery and equipment | 31.38 | 21.92 | 13.32 | 7.40 | 1.48 |
| Tangible assets total | 798.55 | 752.09 | 706.49 | 663.57 | 620.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 54.72 | 54.72 | 54.72 | 54.72 | 62.00 |
| Inventories total | 54.72 | 54.72 | 54.72 | 54.72 | 62.00 |
| Current amounts owed by group member comp. | 37.87 | 37.87 | 37.87 | 37.87 | |
| Prepayments and accrued income | 20.00 | ||||
| Current other receivables | 18.80 | ||||
| Current deferred tax assets | 41.33 | 37.87 | 36.02 | 70.34 | 94.06 |
| Short term receivables total | 41.33 | 94.54 | 73.89 | 108.21 | 151.93 |
| Cash and bank deposits | 245.82 | 167.43 | 212.08 | 105.43 | 70.39 |
| Cash and cash equivalents | 245.82 | 167.43 | 212.08 | 105.43 | 70.39 |
| Balance sheet total (assets) | 1 140.43 | 1 068.79 | 1 047.18 | 931.94 | 904.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 25.57 | 114.50 | 438.36 | 601.50 | 479.19 |
| Profit of the financial year | 88.94 | 323.86 | 163.14 | - 122.31 | -84.18 |
| Shareholders equity total | 164.50 | 488.36 | 651.50 | 529.19 | 445.01 |
| Non-current liabilities total | |||||
| Current trade creditors | 53.99 | 99.37 | 118.38 | 58.18 | 36.34 |
| Current owed to participating | 5.84 | 66.53 | 162.66 | ||
| Current owed to group member | 582.04 | 261.63 | 110.74 | 154.90 | 154.90 |
| Short-term deferred tax liabilities | 19.98 | 88.88 | 44.15 | ||
| Other non-interest bearing current liabilities | 319.92 | 130.54 | 116.57 | 123.15 | 106.07 |
| Current liabilities total | 975.93 | 580.43 | 395.68 | 402.75 | 459.97 |
| Balance sheet total (liabilities) | 1 140.43 | 1 068.79 | 1 047.18 | 931.94 | 904.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.