S12 ApS — Credit Rating and Financial Key Figures
CVR number: 43108832
Møllehatten 21, 8240 Risskov
mail@ejdkon.dk
tel: 86197200
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 606.90 | 795.81 | 783.65 |
Reduction in value of non-current assets | 135.42 | ||
EBIT | 606.90 | 931.24 | 783.65 |
Other financial income | 0.57 | 0.27 | |
Other financial expenses | - 246.59 | - 329.47 | - 264.28 |
Pre-tax profit | 360.31 | 602.33 | 519.64 |
Income taxes | -79.25 | - 132.55 | - 114.26 |
Net earnings | 281.06 | 469.78 | 405.39 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 11 764.58 | 11 900.00 | 11 900.00 |
Tangible assets total | 11 764.58 | 11 900.00 | 11 900.00 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 0.35 | 0.35 | |
Short term receivables total | 0.35 | 0.35 | |
Cash and bank deposits | 32.61 | 0.13 | 0.85 |
Cash and cash equivalents | 32.61 | 0.13 | 0.85 |
Balance sheet total (assets) | 11 797.18 | 11 900.48 | 11 901.21 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 281.06 | 750.84 | |
Profit of the financial year | 281.06 | 469.78 | 405.39 |
Shareholders equity total | 331.06 | 800.84 | 1 206.23 |
Provisions | 69.70 | 169.80 | 240.00 |
Non-current loans from credit institutions | 6 354.70 | 6 058.08 | 5 755.82 |
Non-current liabilities total | 6 354.70 | 6 058.08 | 5 755.82 |
Current loans from credit institutions | 296.47 | 302.09 | 307.82 |
Advances received | 185.53 | 185.31 | 418.90 |
Current trade creditors | 19.27 | 22.60 | 17.75 |
Current owed to participating | 899.21 | 888.41 | 738.25 |
Current owed to group member | 3 543.63 | 3 344.73 | 3 027.94 |
Short-term deferred tax liabilities | 7.64 | 32.45 | 44.06 |
Other non-interest bearing current liabilities | 89.97 | 96.17 | 144.44 |
Current liabilities total | 5 041.72 | 4 871.77 | 4 699.16 |
Balance sheet total (liabilities) | 11 797.18 | 11 900.48 | 11 901.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.