Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L&N Supply Ships ApS — Credit Rating and Financial Key Figures
CVR number: 41540079
Kuttervej 15, 9990 Skagen
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 871.68 | 7 006.62 | 20 133.79 | 26 322.32 | 33 138.93 |
| Employee benefit expenses | - 794.09 | -3 786.39 | -13 178.08 | -17 265.93 | -17 011.98 |
| Other operating expenses | -26.27 | ||||
| Total depreciation | - 246.91 | - 740.72 | - 652.03 | -3 334.78 | |
| EBIT | 77.59 | 2 973.32 | 6 214.99 | 8 404.35 | 12 765.89 |
| Other financial income | 4.79 | 5.92 | 63.53 | 9.06 | |
| Other financial expenses | -10.23 | - 988.22 | -1 434.51 | -1 703.84 | - 597.85 |
| Pre-tax profit | 67.36 | 1 989.89 | 4 786.40 | 6 764.05 | 12 177.10 |
| Net earnings | 67.36 | 1 989.89 | 4 786.40 | 6 764.05 | 12 177.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 836.52 | ||||
| Buildings | 19 567.54 | 18 826.82 | 2 081.41 | ||
| Machinery and equipment | 14 006.28 | 40 512.48 | |||
| Advance payments and construction in progress | 1 427.14 | ||||
| Tangible assets total | 19 567.54 | 20 253.96 | 16 087.69 | 46 349.00 | |
| Investments total | 100.60 | 108.60 | 31.60 | ||
| Non-current other receivables | 8.40 | ||||
| Long term receivables total | 8.40 | ||||
| Inventories total | |||||
| Current trade debtors | 660.00 | 5 112.16 | 5 832.04 | 3 363.66 | 2 834.06 |
| Current amounts owed by group member comp. | 950.00 | ||||
| Current owed by particip. interest comp. | 70.73 | ||||
| Prepayments and accrued income | 809.96 | 1 157.97 | 1 985.50 | 537.13 | |
| Current other receivables | 192.59 | 1 280.00 | 2 074.58 | 236.11 | 1 336.39 |
| Short term receivables total | 852.59 | 7 202.13 | 9 064.59 | 5 585.27 | 5 728.32 |
| Cash and bank deposits | 55.36 | 1 898.01 | 9 027.97 | 101.17 | |
| Cash and cash equivalents | 55.36 | 1 898.01 | 9 027.97 | 101.17 | |
| Balance sheet total (assets) | 907.95 | 26 778.07 | 31 317.15 | 30 809.53 | 52 210.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 56.00 | 56.00 | 56.00 | 56.00 |
| Shares repurchased | 1 500.00 | 1 600.00 | |||
| Retained earnings | 2 051.36 | 4 041.25 | 7 327.64 | 12 491.69 | |
| Profit of the financial year | 67.36 | 1 989.89 | 4 786.40 | 6 764.05 | 12 177.10 |
| Shareholders equity total | 107.36 | 4 097.25 | 8 883.65 | 15 647.70 | 26 324.80 |
| Non-current loans from credit institutions | 15 905.10 | 15 581.42 | 10 061.09 | 9 520.17 | |
| Non-current liabilities total | 15 905.10 | 15 581.42 | 10 061.09 | 9 520.17 | |
| Current loans from credit institutions | 2 460.70 | 427.44 | 426.02 | 1 435.47 | |
| Current trade creditors | 515.27 | 3 586.93 | 2 601.83 | 2 153.06 | 13 903.11 |
| Current owed to participating | 163.52 | 418.34 | 2 710.20 | 1 861.93 | 43.39 |
| Other non-interest bearing current liabilities | 121.80 | 309.75 | 1 112.61 | 659.74 | 983.15 |
| Current liabilities total | 800.59 | 6 775.72 | 6 852.09 | 5 100.75 | 16 365.12 |
| Balance sheet total (liabilities) | 907.95 | 26 778.07 | 31 317.15 | 30 809.53 | 52 210.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.