DET GREVELIGE DANNEMANDSKE STIFT — Credit Rating and Financial Key Figures
CVR number: 17384317
Aastrupvej 63, Aastrup 4340 Tølløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 7 888.98 | 5 399.17 | 5 466.35 | 6 248.99 | 6 385.10 |
Other operating income | 50.00 | ||||
Purchases during the financial year | -3 380.06 | -1 147.93 | - 786.28 | - 465.77 | -1 048.11 |
External services | -3 275.73 | -2 755.24 | -3 633.46 | -2 779.35 | -2 975.85 |
Gross profit | 1 233.19 | 1 496.01 | 1 046.61 | 3 003.86 | 2 411.14 |
Employee benefit expenses | - 330.74 | - 396.19 | - 386.51 | - 367.00 | - 693.42 |
Total depreciation | - 359.02 | - 374.22 | - 379.73 | - 680.39 | - 680.39 |
EBIT | 543.42 | 725.59 | 280.37 | 1 956.48 | 1 037.33 |
Other financial expenses | - 245.27 | - 271.92 | - 576.16 | - 562.48 | - 573.37 |
Pre-tax profit | 298.15 | 453.68 | - 295.78 | 1 394.00 | 463.95 |
Income taxes | -75.64 | - 101.07 | 64.14 | - 307.35 | - 102.60 |
Net earnings | 222.51 | 352.60 | - 231.64 | 1 086.65 | 361.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 0.67 | ||||
Intangible assets total | 0.67 | ||||
Land and waters | 137 387.18 | 138 294.39 | 198 561.88 | 199 687.09 | 199 341.06 |
Machinery and equipment | 5 527.55 | 5 446.69 | 5 112.33 | 4 777.97 | 4 443.61 |
Advance payments and construction in progress | 1 438.13 | ||||
Tangible assets total | 142 914.73 | 143 741.08 | 205 112.33 | 204 465.06 | 203 784.67 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 106.28 | 157.80 | 192.17 | 138.60 | |
Finished products/goods | 2 498.84 | ||||
Inventories total | 2 498.84 | 106.28 | 157.80 | 192.17 | 138.60 |
Current other receivables | 1 139.42 | 8.20 | 45.64 | 6.80 | 7.55 |
Short term receivables total | 1 139.42 | 8.20 | 45.64 | 6.80 | 7.55 |
Cash and bank deposits | 0.70 | 2 716.99 | 930.00 | 785.18 | 1 603.97 |
Cash and cash equivalents | 0.70 | 2 716.99 | 930.00 | 785.18 | 1 603.97 |
Balance sheet total (assets) | 146 554.37 | 146 572.55 | 206 245.77 | 205 449.21 | 205 534.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 29 500.00 | 29 500.00 | 29 500.00 | 29 500.00 | 29 500.00 |
Asset revaluation reserve | 73 649.14 | 73 649.14 | 122 611.90 | 121 026.26 | 120 864.17 |
Other reserves | 200.00 | 200.00 | |||
Other restricted equity | 200.00 | ||||
Retained earnings | 4 001.92 | 4 194.43 | -1 298.15 | -1 367.70 | - 318.96 |
Profit of the financial year | 222.51 | 352.60 | - 231.64 | 1 086.65 | 361.35 |
Shareholders equity total | 107 573.58 | 107 896.18 | 150 582.12 | 150 245.21 | 150 606.57 |
Provisions | 20 110.99 | 20 212.06 | 32 292.36 | 32 124.79 | 32 167.95 |
Non-current loans from credit institutions | 14 625.25 | 14 059.51 | 21 366.24 | 20 628.80 | 19 879.63 |
Non-current other liabilities | 879.44 | 938.24 | 926.24 | ||
Non-current deferred tax liabilities | 1 039.48 | 935.74 | |||
Non-current liabilities total | 15 504.70 | 14 997.75 | 22 292.49 | 21 668.28 | 20 815.38 |
Current loans from credit institutions | 1 071.86 | 560.23 | 725.99 | 737.45 | 749.17 |
Current trade creditors | 484.97 | 596.86 | 258.57 | 249.74 | 623.15 |
Short-term deferred tax liabilities | 73.41 | 59.44 | |||
Other non-interest bearing current liabilities | 65.32 | 646.96 | -1 055.12 | 173.87 | 428.44 |
Accruals and deferred income | 1 742.95 | 1 662.50 | 82.40 | 176.47 | 84.70 |
Current liabilities total | 3 365.10 | 3 466.55 | 11.84 | 1 410.93 | 1 944.91 |
Balance sheet total (liabilities) | 146 554.37 | 146 572.55 | 205 178.81 | 205 449.21 | 205 534.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.