BERLAU HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29976449
Kildebækvej 63, 3660 Stenløse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -18.00 | -34.00 | -31.00 | -30.33 |
| EBIT | -5.00 | -18.00 | -34.00 | -31.00 | -30.33 |
| Other financial income | 322.00 | 1 197.00 | 813.00 | 18.00 | 713.28 |
| Other financial expenses | -25.00 | - 138.00 | -13.00 | - 793.00 | -78.10 |
| Net income from associates (fin.) | 16.00 | -27.00 | 57.00 | -12.00 | 8.71 |
| Pre-tax profit | 308.00 | 1 014.00 | 823.00 | - 818.00 | 613.56 |
| Income taxes | - 223.00 | - 171.00 | 175.00 | - 133.69 | |
| Net earnings | 308.00 | 791.00 | 652.00 | - 643.00 | 479.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 61.00 | 57.00 | 44.00 | 53.07 | |
| Investments total | 61.00 | 57.00 | 44.00 | 53.07 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 141.00 | 145.00 | 149.66 | ||
| Current other receivables | 9.00 | ||||
| Current deferred tax assets | 195.00 | 42.73 | |||
| Short term receivables total | 9.00 | 141.00 | 340.00 | 192.38 | |
| Other current investments | 691.00 | 1 850.00 | 2 202.00 | 1 304.00 | 1 595.42 |
| Cash and bank deposits | 270.00 | 77.00 | 74.00 | 156.00 | 265.55 |
| Cash and cash equivalents | 961.00 | 1 927.00 | 2 276.00 | 1 460.00 | 1 860.97 |
| Balance sheet total (assets) | 1 031.00 | 1 927.00 | 2 474.00 | 1 844.00 | 2 106.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 111.00 | 57.00 | 57.00 | 118.00 | 122.00 |
| Other reserves | 28.07 | ||||
| Retained earnings | 399.00 | 649.00 | 1 383.00 | 1 917.00 | 1 124.10 |
| Profit of the financial year | 308.00 | 791.00 | 652.00 | - 643.00 | 479.87 |
| Shareholders equity total | 943.00 | 1 622.00 | 2 217.00 | 1 517.00 | 1 879.04 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 221.00 | 169.00 | |||
| Other non-interest bearing current liabilities | 88.00 | 84.00 | 88.00 | 327.00 | 227.38 |
| Current liabilities total | 88.00 | 305.00 | 257.00 | 327.00 | 227.38 |
| Balance sheet total (liabilities) | 1 031.00 | 1 927.00 | 2 474.00 | 1 844.00 | 2 106.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.