DELL A/S — Credit Rating and Financial Key Figures

CVR number: 18296799
Arne Jacobsens Allé 17, 2300 København S
tel: 32875001

Income statement (mDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales1 605.131 708.122 026.172 491.361 889.68
Costs of manufacturing-2 014.66-1 493.53
External services-73.64-82.48
Gross profit337.48333.35327.89403.07313.67
Employee benefit expenses- 300.41- 275.25
Total depreciation-7.04-7.15
EBIT28.5014.3335.5795.6231.27
Other financial income49.8816.33
Other financial expenses-72.97-6.18
Pre-tax profit18.1821.0926.1272.5241.43
Income taxes-15.42-11.38
Net earnings18.1821.0926.1257.1030.05

Assets (mDKK)

2019
2020
2021
2022
2023
Intangible assets total
Buildings0.370.59
Machinery and equipment4.747.06
Tangible assets total5.117.65
Other non-current investments7.883.49
Investments total888.891 147.811 196.177.883.49
Non-curr. owed by group member comp.250.00360.00
Non-current other receivables233.54235.89
Long term receivables total483.54595.89
Finished products/goods6.620.12
Inventories total6.620.12
Current trade debtors296.56181.55
Current amounts owed by group member comp.268.46222.27
Prepayments and accrued income0.230.23
Current other receivables178.32188.01
Current deferred tax assets12.3716.45
Short term receivables total755.95608.52
Cash and bank deposits5.236.35
Cash and cash equivalents5.236.35
Balance sheet total (assets)888.891 147.811 196.171 264.331 222.03

Equity and liabilities (mDKK)

2019
2020
2021
2022
2023
Share capital110.33143.18187.290.500.50
Shares repurchased55.0028.00
Other reserves57.5068.31
Retained earnings-18.18-21.09-26.12-52.99-23.89
Profit of the financial year18.1821.0926.1257.1030.05
Shareholders equity total110.33143.18187.29117.12102.97
Provisions22.5118.64
Non-current leasing loans2.400.32
Non-current accruals and deferred income411.02412.14
Non-current liabilities total413.42412.46
Current trade creditors22.6124.71
Current owed to group member182.84180.37
Short-term deferred tax liabilities6.77
Other non-interest bearing current liabilities87.4369.34
Accruals and deferred income411.64413.54
Current liabilities total711.28687.96
Balance sheet total (liabilities)110.33143.18187.291 264.331 222.03
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.