DELL A/S — Credit Rating and Financial Key Figures
CVR number: 18296799
Arne Jacobsens Allé 17, 2300 København S
tel: 32875001
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 708.12 | 2 026.17 | 2 491.36 | 1 889.68 | 1 922.86 |
| Costs of manufacturing | -1 493.53 | -1 534.50 | |||
| External services | -82.48 | -95.09 | |||
| Gross profit | 333.35 | 327.89 | 403.07 | 313.67 | 293.27 |
| Employee benefit expenses | - 275.25 | - 244.69 | |||
| Total depreciation | -7.15 | -6.77 | |||
| EBIT | 14.33 | 35.57 | 95.62 | 31.27 | 41.81 |
| Other financial income | 16.33 | 24.02 | |||
| Other financial expenses | -6.18 | -16.19 | |||
| Pre-tax profit | 41.43 | 49.64 | |||
| Income taxes | -11.38 | -30.02 | |||
| Net earnings | 30.05 | 19.62 |
Assets (mDKK)
2023 | 2024 | |
|---|---|---|
| Intangible assets total | ||
| Buildings | 0.59 | 0.46 |
| Machinery and equipment | 7.06 | 11.15 |
| Tangible assets total | 7.65 | 11.61 |
| Other non-current investments | 3.49 | 0.35 |
| Investments total | 3.49 | 0.35 |
| Non-curr. owed by group member comp. | 360.00 | 110.00 |
| Non-current other receivables | 235.89 | 179.43 |
| Long term receivables total | 595.89 | 289.43 |
| Finished products/goods | 0.12 | 0.08 |
| Inventories total | 0.12 | 0.08 |
| Current trade debtors | 181.55 | 137.24 |
| Current amounts owed by group member comp. | 222.27 | 607.37 |
| Prepayments and accrued income | 0.23 | 0.12 |
| Current other receivables | 188.01 | 154.60 |
| Current deferred tax assets | 16.45 | 2.52 |
| Short term receivables total | 608.52 | 901.86 |
| Cash and bank deposits | 6.35 | 10.96 |
| Cash and cash equivalents | 6.35 | 10.96 |
| Balance sheet total (assets) | 1 222.03 | 1 214.29 |
Equity and liabilities (mDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 0.50 | 0.50 |
| Shares repurchased | 28.00 | 18.00 |
| Other reserves | 68.31 | 72.57 |
| Retained earnings | -23.89 | -11.84 |
| Profit of the financial year | 30.05 | 19.62 |
| Shareholders equity total | 102.97 | 98.85 |
| Provisions | 18.64 | 21.82 |
| Non-current leasing loans | 0.32 | 0.10 |
| Non-current accruals and deferred income | 412.14 | 439.61 |
| Non-current liabilities total | 412.46 | 439.72 |
| Current trade creditors | 24.71 | 22.91 |
| Current owed to group member | 180.37 | 262.39 |
| Short-term deferred tax liabilities | 1.46 | |
| Other non-interest bearing current liabilities | 69.34 | 65.94 |
| Accruals and deferred income | 413.54 | 301.20 |
| Current liabilities total | 687.96 | 653.91 |
| Balance sheet total (liabilities) | 1 222.03 | 1 214.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.