Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FUUSAGER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27478662
Bredkjærvej 1, 7480 Vildbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 575.91 | 901.54 | 816.36 | 939.05 | 827.75 |
| Other operating expenses | -1.38 | ||||
| Total depreciation | - 538.29 | - 644.96 | - 646.14 | - 326.63 | - 283.74 |
| EBIT | 37.62 | 256.57 | 170.22 | 611.04 | 544.00 |
| Other financial income | 1.95 | 38.62 | 217.03 | 394.44 | 488.09 |
| Other financial expenses | -16.91 | -19.08 | -90.65 | -73.39 | - 280.98 |
| Reduction non-current investment assets | -0.02 | ||||
| Net income from associates (fin.) | 1 111.58 | 1 139.48 | 857.38 | 539.13 | 718.65 |
| Pre-tax profit | 1 134.25 | 1 415.59 | 1 153.98 | 1 471.20 | 1 469.76 |
| Income taxes | 36.78 | -60.79 | -36.02 | - 165.68 | - 165.73 |
| Net earnings | 1 171.03 | 1 354.80 | 1 117.95 | 1 305.52 | 1 304.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 847.97 | 6 812.15 | 6 814.51 | 6 777.51 | 6 860.20 |
| Machinery and equipment | 2 402.23 | 1 793.09 | 1 183.94 | 793.51 | 481.24 |
| Tangible assets total | 9 250.20 | 8 605.23 | 7 998.45 | 7 571.02 | 7 341.44 |
| Holdings in group member companies | 5 426.93 | 5 466.42 | 5 223.80 | 4 762.91 | 4 981.56 |
| Investments total | 5 426.93 | 5 466.42 | 5 223.80 | 4 762.91 | 4 981.56 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 81.25 | 204.72 | |||
| Current amounts owed by group member comp. | 1 339.26 | 372.41 | 105.63 | 408.11 | |
| Current other receivables | 23.69 | 2.07 | 1.38 | 36.25 | |
| Current deferred tax assets | 99.73 | 76.12 | 282.79 | 284.40 | 258.56 |
| Short term receivables total | 204.67 | 1 417.44 | 861.30 | 390.04 | 702.92 |
| Other current investments | 2 044.98 | 4 111.39 | 4 417.99 | ||
| Cash and bank deposits | 3 346.17 | 4 125.51 | 1 383.02 | 1 731.31 | 2 453.14 |
| Cash and cash equivalents | 3 346.17 | 4 125.51 | 3 428.01 | 5 842.70 | 6 871.13 |
| Balance sheet total (assets) | 18 227.97 | 19 614.60 | 17 511.55 | 18 566.66 | 19 897.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 13 564.78 | 14 618.01 | 15 850.82 | 16 833.77 | 17 980.49 |
| Profit of the financial year | 1 171.03 | 1 354.80 | 1 117.95 | 1 305.52 | 1 304.04 |
| Shareholders equity total | 14 975.21 | 16 215.61 | 17 215.77 | 18 399.29 | 19 568.33 |
| Non-current loans from credit institutions | 3 164.40 | 2 976.49 | |||
| Non-current liabilities total | 3 164.40 | 2 976.49 | |||
| Current loans from credit institutions | 43.61 | 152.12 | |||
| Current trade creditors | 15.50 | 15.00 | 15.96 | 16.30 | 15.96 |
| Current owed to group member | 1.46 | ||||
| Short-term deferred tax liabilities | 24.73 | 37.18 | 128.28 | ||
| Other non-interest bearing current liabilities | 2.40 | 216.03 | 279.09 | 151.07 | 184.49 |
| Accruals and deferred income | 0.65 | 2.17 | 0.73 | ||
| Current liabilities total | 88.35 | 422.49 | 295.78 | 167.37 | 328.73 |
| Balance sheet total (liabilities) | 18 227.97 | 19 614.60 | 17 511.55 | 18 566.66 | 19 897.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.