Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Louise Scheel ApS — Credit Rating and Financial Key Figures
CVR number: 40803637
Toften 8, 6200 Aabenraa
info@louisescheel.dk
tel: 42907772
www.Louisescheel.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 340.73 | 317.69 | 65.32 | 274.60 | 283.55 |
| Employee benefit expenses | - 250.97 | - 295.99 | - 113.91 | - 225.88 | - 229.37 |
| Total depreciation | -10.49 | -9.60 | |||
| EBIT | 79.26 | 12.11 | -48.59 | 48.72 | 54.19 |
| Other financial income | 0.35 | 0.17 | 0.11 | 0.00 | |
| Other financial expenses | -4.63 | -5.23 | -6.43 | -6.60 | -5.98 |
| Pre-tax profit | 74.99 | 7.05 | -54.91 | 42.12 | 48.21 |
| Income taxes | -16.65 | -2.21 | 11.86 | -10.24 | -10.86 |
| Net earnings | 58.34 | 4.84 | -43.04 | 31.88 | 37.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.60 | ||||
| Tangible assets total | 9.60 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 118.06 | 128.59 | 111.78 | ||
| Finished products/goods | 125.72 | 104.28 | |||
| Inventories total | 118.06 | 128.59 | 111.78 | 125.72 | 104.28 |
| Current trade debtors | 4.42 | 1.24 | 0.43 | ||
| Current other receivables | 36.71 | 0.10 | 0.10 | ||
| Current deferred tax assets | 1.78 | 2.92 | 15.79 | 6.54 | |
| Short term receivables total | 6.21 | 4.16 | 52.93 | 6.64 | 0.10 |
| Cash and bank deposits | 109.37 | 112.62 | 30.02 | 95.21 | 169.61 |
| Cash and cash equivalents | 109.37 | 112.62 | 30.02 | 95.21 | 169.61 |
| Balance sheet total (assets) | 243.23 | 245.37 | 194.74 | 227.57 | 273.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -40.72 | 17.62 | 22.46 | -20.58 | 11.30 |
| Profit of the financial year | 58.34 | 4.84 | -43.04 | 31.88 | 37.35 |
| Shareholders equity total | 57.62 | 62.46 | 19.42 | 51.30 | 88.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.56 | 5.70 | 5.70 | 6.50 | 6.88 |
| Current owed to participating | 1.59 | 0.83 | 23.34 | ||
| Current owed to group member | 116.71 | 120.25 | 125.49 | ||
| Short-term deferred tax liabilities | 9.17 | 3.34 | 4.32 | ||
| Other non-interest bearing current liabilities | 52.57 | 52.79 | 20.79 | 169.77 | 174.14 |
| Current liabilities total | 185.61 | 182.91 | 175.32 | 176.27 | 185.34 |
| Balance sheet total (liabilities) | 243.23 | 245.37 | 194.74 | 227.57 | 273.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.