Castrol Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 25497007
Kampmannsgade 2, 1604 København V
fe359denmark@bp.com
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 216.95 | 216.32 | 234.21 | 234.72 | 280.61 |
Other operating income | 2.09 | 2.94 | |||
Purchases during the financial year | - 163.78 | - 193.92 | |||
External services | -51.54 | -58.53 | |||
Gross profit | 24.90 | 24.51 | 21.71 | 21.49 | 31.11 |
Employee benefit expenses | -8.73 | -17.12 | |||
Total depreciation | -0.61 | -0.39 | |||
EBIT | 17.57 | 15.63 | 14.11 | 12.15 | 13.60 |
Other financial income | 1.29 | 6.20 | |||
Other financial expenses | -5.64 | -0.58 | |||
Pre-tax profit | 13.27 | 11.27 | 10.85 | 7.79 | 19.21 |
Income taxes | -1.71 | -4.23 | |||
Net earnings | 13.27 | 11.27 | 10.85 | 6.08 | 14.98 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 0.77 | 0.39 | |||
Intangible assets total | 0.77 | 0.39 | |||
Machinery and equipment | 0.00 | 0.05 | |||
Tangible assets total | 0.00 | 0.05 | |||
Other receivables | 173.47 | 188.13 | 208.61 | ||
Investments total | 173.47 | 188.13 | 208.61 | ||
Non-current other receivables | 0.65 | 0.71 | |||
Long term receivables total | 0.65 | 0.71 | |||
Finished products/goods | 5.18 | 3.35 | |||
Inventories total | 5.18 | 3.35 | |||
Current trade debtors | 68.47 | 67.96 | |||
Current amounts owed by group member comp. | 67.38 | 53.48 | |||
Prepayments and accrued income | 0.53 | 1.47 | |||
Current other receivables | 1.67 | 10.39 | |||
Current deferred tax assets | 2.30 | 1.69 | |||
Short term receivables total | 140.35 | 134.97 | |||
Cash and bank deposits | 63.71 | 94.98 | |||
Cash and cash equivalents | 63.71 | 94.98 | |||
Balance sheet total (assets) | 173.47 | 188.13 | 208.61 | 210.66 | 234.44 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 142.13 | 153.41 | 164.26 | 50.00 | 50.00 |
Retained earnings | -13.27 | -11.27 | -10.85 | 114.26 | 120.34 |
Profit of the financial year | 13.27 | 11.27 | 10.85 | 6.08 | 14.98 |
Shareholders equity total | 142.13 | 153.41 | 164.26 | 170.34 | 185.32 |
Provisions | 0.13 | ||||
Non-current liabilities total | |||||
Current trade creditors | 0.76 | 2.36 | |||
Current owed to group member | 26.18 | 18.07 | |||
Short-term deferred tax liabilities | 0.38 | ||||
Other non-interest bearing current liabilities | 13.25 | 28.31 | |||
Current liabilities total | 40.19 | 49.13 | |||
Balance sheet total (liabilities) | 142.13 | 153.41 | 164.26 | 210.66 | 234.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.