MARKER'S ApS — Credit Rating and Financial Key Figures
CVR number: 36016302
Plantagevej 25, Stenstrup 3100 Hornbæk
pm@markersown.dk
tel: 29291629
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 316.97 | 704.85 | 416.37 | 767.93 | 819.16 |
| Employee benefit expenses | - 316.66 | - 703.29 | - 525.55 | - 936.32 | - 676.32 |
| Total depreciation | -8.30 | -8.30 | -8.30 | -8.30 | |
| EBIT | -7.99 | -6.74 | - 117.48 | - 176.69 | 142.84 |
| Other financial income | 2.30 | ||||
| Other financial expenses | -21.52 | -1.83 | -1.05 | -3.81 | -31.84 |
| Pre-tax profit | -29.51 | -8.57 | - 118.53 | - 180.50 | 113.29 |
| Income taxes | 0.12 | -2.39 | 27.23 | -27.23 | |
| Net earnings | -29.39 | -10.96 | -91.30 | - 207.73 | 113.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.90 | 16.60 | 8.30 | ||
| Tangible assets total | 24.90 | 16.60 | 8.30 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 145.52 | 72.72 | 324.89 | 187.84 | 210.99 |
| Current amounts owed by group member comp. | 1.93 | 14.33 | 14.33 | ||
| Current other receivables | 109.65 | 39.50 | 39.50 | 30.76 | |
| Current deferred tax assets | 27.23 | ||||
| Short term receivables total | 145.52 | 182.38 | 393.55 | 241.67 | 256.08 |
| Cash and bank deposits | 38.00 | 282.26 | 44.40 | 166.28 | 24.76 |
| Cash and cash equivalents | 38.00 | 282.26 | 44.40 | 166.28 | 24.76 |
| Balance sheet total (assets) | 208.42 | 481.24 | 446.25 | 407.95 | 280.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 37.84 | 8.45 | -2.51 | -93.81 | - 301.54 |
| Profit of the financial year | -29.39 | -10.96 | -91.30 | - 207.73 | 113.29 |
| Shareholders equity total | 58.45 | 47.49 | -43.81 | - 251.54 | - 138.25 |
| Provisions | 0.34 | ||||
| Non-current owed to group member | 32.90 | ||||
| Non-current liabilities total | 32.90 | ||||
| Current trade creditors | 28.00 | 124.69 | 114.29 | 104.37 | |
| Current owed to participating | 28.88 | 5.71 | 4.89 | 6.46 | |
| Current owed to group member | 1.45 | 1.45 | |||
| Short-term deferred tax liabilities | 2.73 | ||||
| Other non-interest bearing current liabilities | 115.28 | 372.69 | 359.66 | 540.31 | 308.25 |
| Current liabilities total | 116.73 | 433.75 | 490.06 | 659.49 | 419.08 |
| Balance sheet total (liabilities) | 208.42 | 481.24 | 446.25 | 407.95 | 280.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.