Forma ApS — Credit Rating and Financial Key Figures
CVR number: 43232088
Otto Mønsteds Gade 5, 1571 København V
office@formastudio.dk
tel: 23455432
https://www.formastudio.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 687.83 | 4 848.39 | 9 052.62 |
Employee benefit expenses | - 300.45 | -3 655.24 | -6 541.31 |
Total depreciation | -4.85 | -39.56 | -39.56 |
EBIT | 382.52 | 1 153.59 | 2 471.75 |
Other financial income | 3.43 | 50.01 | |
Other financial expenses | -2.32 | -4.90 | -10.85 |
Pre-tax profit | 380.20 | 1 152.12 | 2 510.91 |
Income taxes | -85.23 | - 272.03 | - 566.33 |
Net earnings | 294.97 | 880.09 | 1 944.58 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 85.07 | 96.75 | 57.19 |
Tangible assets total | 85.07 | 96.75 | 57.19 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 350.31 | 1 730.87 | 1 286.60 |
Current other receivables | 216.13 | ||
Current deferred tax assets | 10.04 | 10.91 | |
Short term receivables total | 350.31 | 1 740.91 | 1 513.64 |
Cash and bank deposits | 133.89 | 1 650.96 | 8 066.95 |
Cash and cash equivalents | 133.89 | 1 650.96 | 8 066.95 |
Balance sheet total (assets) | 569.27 | 3 488.62 | 9 637.77 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 215.06 | 2 000.00 | |
Retained earnings | 79.91 | -1 040.00 | |
Profit of the financial year | 294.97 | 880.09 | 1 944.58 |
Shareholders equity total | 334.97 | 1 215.06 | 2 944.58 |
Provisions | 18.71 | ||
Non-current liabilities total | |||
Advances received | 2 900.00 | ||
Current trade creditors | 45.38 | 242.54 | 124.40 |
Short-term deferred tax liabilities | 66.51 | 35.78 | 51.20 |
Other non-interest bearing current liabilities | 103.69 | 1 995.23 | 3 617.59 |
Current liabilities total | 215.58 | 2 273.56 | 6 693.19 |
Balance sheet total (liabilities) | 569.27 | 3 488.62 | 9 637.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.