Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mycenae ApS — Credit Rating and Financial Key Figures
CVR number: 41128313
Bukkeballevej 5, 2960 Rungsted Kyst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.10 | -13.00 | -21.29 | -19.76 | -33.48 |
| EBIT | -8.10 | -13.00 | -21.29 | -19.76 | -33.48 |
| Other financial income | 26.24 | 23.41 | |||
| Other financial expenses | -51.54 | - 320.20 | - 484.16 | - 329.30 | - 232.60 |
| Net income from associates (fin.) | 1 265.85 | - 837.05 | 1 188.41 | 677.15 | - 771.25 |
| Pre-tax profit | 1 206.20 | -1 170.26 | 709.20 | 328.09 | -1 013.91 |
| Net earnings | 1 206.20 | -1 170.26 | 709.20 | 328.09 | -1 013.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 12 256.58 | 11 419.53 | 7 048.03 | 7 725.19 | 6 953.94 |
| Investments total | 12 256.58 | 11 419.53 | 7 048.03 | 7 725.19 | 6 953.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 222.51 | 656.86 | |||
| Current other receivables | 11.79 | ||||
| Short term receivables total | 11.79 | 1 222.51 | 656.86 | ||
| Cash and bank deposits | 39.33 | 0.98 | 33.77 | 22.61 | |
| Cash and cash equivalents | 39.33 | 0.98 | 33.77 | 22.61 | |
| Balance sheet total (assets) | 12 307.70 | 12 643.02 | 7 738.67 | 7 725.19 | 6 976.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 1 265.85 | 440.42 | |||
| Retained earnings | -1 269.52 | 762.11 | 32.27 | 741.48 | 1 069.57 |
| Profit of the financial year | 1 206.20 | -1 170.26 | 709.20 | 328.09 | -1 013.91 |
| Shareholders equity total | 1 242.53 | 72.28 | 781.48 | 1 109.57 | 95.65 |
| Non-current loans from credit institutions | 10 305.00 | ||||
| Non-current owed to group member | 393.20 | ||||
| Non-current other liabilities | 5 585.95 | 6 472.69 | |||
| Non-current deferred tax liabilities | 1 015.84 | 355.04 | |||
| Non-current liabilities total | 10 305.00 | 1 015.84 | 5 940.99 | 6 865.90 | |
| Current loans from credit institutions | 0.11 | 11 705.00 | 5 809.39 | 128.84 | |
| Current trade creditors | 6.00 | 10.00 | 10.00 | 15.00 | 15.00 |
| Current owed to participating | 68.52 | 121.96 | 6 116.74 | 6 472.69 | |
| Other non-interest bearing current liabilities | 685.54 | 855.75 | -5 585.95 | -6 472.69 | |
| Current liabilities total | 760.17 | 12 570.75 | 5 941.35 | 674.63 | 15.00 |
| Balance sheet total (liabilities) | 12 307.70 | 12 643.02 | 7 738.67 | 7 725.19 | 6 976.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.