Komplementarselskabet Kristensen Partners V ApS — Credit Rating and Financial Key Figures
CVR number: 38921770
Skibsbyggerivej 5, 9000 Aalborg
post@kristensenproperties.com
tel: 70228880
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.51 | -0.40 | |||
| EBIT | -0.51 | -0.40 | |||
| Other financial income | 26.61 | 16.39 | |||
| Other financial expenses | -43.53 | -44.39 | 33.73 | 14.91 | 20.14 |
| Net income from associates (fin.) | 4 828.93 | 1 479.98 | 1 444.60 | 1 751.77 | 394.87 |
| Pre-tax profit | 4 784.88 | 1 435.18 | 1 410.87 | 1 763.46 | 391.12 |
| Income taxes | -1 089.70 | - 304.29 | - 310.37 | - 387.96 | -86.07 |
| Net earnings | 3 695.18 | 1 130.89 | 1 100.50 | 1 375.50 | 305.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 14 462.85 | 15 942.82 | 16 512.43 | 7 484.19 | 9 491.56 |
| Long term receivables total | 14 462.85 | 15 942.82 | 16 512.43 | 7 484.19 | 9 491.56 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 6.00 | 8.50 | 1 750.00 | ||
| Current other receivables | 5.32 | 5.32 | |||
| Current deferred tax assets | 321.18 | ||||
| Short term receivables total | 11.32 | 13.82 | 1 750.00 | 321.18 | |
| Cash and bank deposits | 3.01 | 2.60 | 7.50 | 104.00 | 101.70 |
| Cash and cash equivalents | 3.01 | 2.60 | 7.50 | 104.00 | 101.70 |
| Balance sheet total (assets) | 14 477.18 | 15 959.25 | 16 519.92 | 9 338.19 | 9 914.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5 600.00 | 5 600.00 | 5 600.00 | 5 600.00 | 5 600.00 |
| Shares repurchased | 8 000.00 | 1 000.00 | 300.00 | ||
| Retained earnings | 2 138.32 | 5 833.51 | -1 035.60 | - 935.11 | 140.39 |
| Profit of the financial year | 3 695.18 | 1 130.89 | 1 100.50 | 1 375.50 | 305.05 |
| Shareholders equity total | 11 433.51 | 12 564.40 | 13 664.90 | 7 040.39 | 6 345.44 |
| Provisions | 1 561.56 | 1 790.56 | 1 909.84 | 2 141.62 | 2 548.86 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 060.00 | 1 060.00 | |||
| Current owed to group member | 422.12 | 469.01 | 754.08 | 1 020.14 | |
| Short-term deferred tax liabilities | 75.28 | 191.11 | 156.18 | ||
| Current liabilities total | 1 482.12 | 1 604.29 | 945.19 | 156.18 | 1 020.14 |
| Balance sheet total (liabilities) | 14 477.18 | 15 959.25 | 16 519.92 | 9 338.19 | 9 914.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.