FC Helsingør A/S — Credit Rating and Financial Key Figures
CVR number: 40196927
H P Christensens Vej 1, 3000 Helsingør
mail@fchelsingor.dk
tel: 71999050
https://www.fchelsingor.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 368.10 | 9 280.25 | 2 125.10 | 7 137.41 | 1 196.78 |
| Employee benefit expenses | -17 010.99 | -11 335.11 | -13 777.96 | -12 718.26 | -7 006.74 |
| Other operating expenses | - 686.01 | - 150.00 | |||
| Total depreciation | -1 140.47 | - 511.47 | - 620.93 | - 465.88 | - 128.60 |
| EBIT | -17 469.37 | -2 566.33 | -12 273.79 | -6 196.74 | -5 938.56 |
| Other financial income | 1.45 | 7.21 | |||
| Other financial expenses | -51.06 | - 178.74 | -87.14 | - 192.75 | - 144.20 |
| Pre-tax profit | -17 520.44 | -2 743.61 | -12 353.72 | -6 389.49 | -6 082.76 |
| Net earnings | -17 520.44 | -2 743.61 | -12 353.72 | -6 389.49 | -6 082.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 126.67 | ||||
| Intangible assets total | 126.67 | ||||
| Machinery and equipment | 2 216.57 | 1 586.94 | 1 276.29 | 698.32 | 569.72 |
| Tangible assets total | 2 216.57 | 1 586.94 | 1 276.29 | 698.32 | 569.72 |
| Investments total | |||||
| Non-current other receivables | 22.67 | 24.66 | 65.39 | 47.64 | 47.64 |
| Long term receivables total | 22.67 | 24.66 | 65.39 | 47.64 | 47.64 |
| Inventories total | |||||
| Current trade debtors | 406.25 | 301.54 | 213.01 | 2 550.46 | 202.26 |
| Prepayments and accrued income | 236.29 | 22.38 | 12.32 | 183.48 | |
| Current other receivables | 422.18 | 5 314.35 | 110.46 | 279.78 | |
| Short term receivables total | 1 064.72 | 5 638.27 | 225.33 | 2 660.93 | 665.51 |
| Cash and bank deposits | 761.06 | 4 846.83 | 6 142.39 | 559.39 | 373.06 |
| Cash and cash equivalents | 761.06 | 4 846.83 | 6 142.39 | 559.39 | 373.06 |
| Balance sheet total (assets) | 4 065.02 | 12 096.71 | 7 836.06 | 3 966.27 | 1 655.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 485.40 | 1 485.40 | 1 485.40 | 9 780.07 | 14 404.57 |
| Retained earnings | 7 340.70 | -10 179.74 | -12 923.35 | -2 363.32 | -8 752.81 |
| Profit of the financial year | -17 520.44 | -2 743.61 | -12 353.72 | -6 389.49 | -6 082.76 |
| Shareholders equity total | -8 694.34 | -11 437.95 | -23 791.66 | 1 027.26 | - 431.00 |
| Capital loans | 9 128.67 | 18 706.45 | |||
| Non-current other liabilities | 310.34 | 776.31 | 191.09 | 122.93 | |
| Non-current liabilities total | 9 128.67 | 19 016.79 | 776.31 | 191.09 | 122.93 |
| Short-term capital loans | 22 913.74 | 41.05 | 100.00 | ||
| Current bonds | 7 304.91 | 1 561.00 | 1 459.91 | ||
| Current trade creditors | 1 466.63 | 907.63 | 531.32 | 1 073.64 | 404.09 |
| Other non-interest bearing current liabilities | 2 164.06 | 3 610.24 | |||
| Accruals and deferred income | 101.45 | 72.24 | |||
| Current liabilities total | 3 630.69 | 4 517.87 | 30 851.42 | 2 747.92 | 1 964.00 |
| Balance sheet total (liabilities) | 4 065.02 | 12 096.71 | 7 836.06 | 3 966.27 | 1 655.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.