LOGIC ARTISTS ApS — Credit Rating and Financial Key Figures
CVR number: 33881797
Guldborgvej 25, 2000 Frederiksberg
sonat@dynastystudios.io
tel: 26835717
www.logicartists.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 789.69 | 6 157.45 | 9 678.11 | 10 408.69 | 10 334.44 |
| Employee benefit expenses | -7 184.26 | -6 859.28 | -9 426.48 | -12 676.29 | -11 040.20 |
| Total depreciation | -17.79 | -49.11 | -55.17 | -72.65 | -72.77 |
| EBIT | - 412.36 | - 750.94 | 196.46 | -2 340.25 | - 778.52 |
| Other financial income | 36.76 | 149.41 | 43.10 | ||
| Other financial expenses | - 165.81 | -42.65 | -50.94 | - 137.79 | - 146.37 |
| Net income from associates (fin.) | 41.73 | 51.74 | |||
| Pre-tax profit | - 499.69 | - 793.58 | 197.26 | -2 328.63 | - 881.79 |
| Income taxes | 20.22 | 117.35 | 117.68 | ||
| Net earnings | - 479.46 | - 676.24 | 314.95 | -2 328.63 | - 881.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 72.10 | 56.46 | 40.83 | ||
| Machinery and equipment | 213.38 | 164.27 | 115.18 | 151.08 | 93.95 |
| Tangible assets total | 213.38 | 164.27 | 187.28 | 207.55 | 134.78 |
| Holdings in group member companies | 306.58 | 306.58 | |||
| Investments total | 644.47 | 480.94 | 174.36 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 896.83 | ||||
| Prepayments and accrued income | 982.90 | 12.21 | |||
| Current other receivables | 259.51 | 117.78 | 165.24 | 323.87 | 177.49 |
| Current deferred tax assets | 23.56 | 20.90 | |||
| Short term receivables total | 2 162.81 | 150.89 | 165.24 | 323.87 | 177.49 |
| Cash and bank deposits | 913.41 | 956.24 | 735.18 | 457.25 | 36.17 |
| Cash and cash equivalents | 913.41 | 956.24 | 735.18 | 457.25 | 36.17 |
| Balance sheet total (assets) | 3 934.07 | 1 752.34 | 1 262.05 | 988.67 | 348.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 161.30 | 681.83 | 5.60 | 320.54 | -2 008.09 |
| Profit of the financial year | - 479.46 | - 676.24 | 314.95 | -2 328.63 | - 881.79 |
| Shareholders equity total | 761.83 | 85.60 | 400.54 | -1 928.09 | -2 809.88 |
| Non-current other liabilities | 358.34 | ||||
| Non-current liabilities total | 358.34 | ||||
| Current loans from credit institutions | 9.82 | ||||
| Current trade creditors | 1 307.42 | 39.61 | 97.00 | ||
| Current owed to participating | 4.38 | 0.19 | 265.19 | 1 147.45 | |
| Current owed to group member | 753.12 | 379.22 | |||
| Short-term deferred tax liabilities | 36.97 | ||||
| Other non-interest bearing current liabilities | 748.97 | 1 287.52 | 814.54 | 2 611.96 | 1 913.87 |
| Current liabilities total | 2 813.89 | 1 666.74 | 861.51 | 2 916.75 | 3 158.31 |
| Balance sheet total (liabilities) | 3 934.07 | 1 752.34 | 1 262.05 | 988.67 | 348.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.