Kochhus Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 40879293
Elmelundsvej 107, Elmelund 5200 Odense V
info@kochhus.dk
tel: 23487243
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 32.34 | 106.48 | 114.45 | 344.22 |
| Total depreciation | -60.01 | |||
| Reduction in value of non-current assets | -41.46 | 1 044.00 | 581.48 | 145.10 |
| EBIT | 73.80 | 1 150.48 | 695.93 | 489.31 |
| Other financial expenses | -86.93 | -66.66 | -82.81 | - 132.38 |
| Pre-tax profit | -13.13 | 1 083.82 | 613.12 | 356.94 |
| Income taxes | 0.30 | - 238.49 | - 134.89 | -79.92 |
| Net earnings | -12.84 | 845.33 | 478.23 | 277.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 2 668.53 | |||
| Buildings | 2 770.00 | 4 050.00 | 5 110.00 | 6 080.00 |
| Other tangible assets | -2 668.53 | |||
| Tangible assets total | 2 770.00 | 4 050.00 | 5 110.00 | 6 080.00 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 57.75 | 65.25 | 103.70 | 45.15 |
| Prepayments and accrued income | 17.77 | 17.91 | 18.45 | 21.65 |
| Current other receivables | 35.13 | 6.61 | 11.16 | |
| Current deferred tax assets | 0.30 | |||
| Short term receivables total | 110.95 | 83.16 | 128.75 | 77.96 |
| Balance sheet total (assets) | 2 880.95 | 4 133.16 | 5 238.75 | 6 157.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -12.84 | 832.50 | 1 310.73 | |
| Profit of the financial year | -12.84 | 845.33 | 478.23 | 277.02 |
| Shareholders equity total | 27.16 | 872.50 | 1 350.73 | 1 627.74 |
| Provisions | 238.19 | 373.08 | 453.00 | |
| Non-current loans from credit institutions | 2 000.00 | 2 000.00 | 2 000.04 | 2 000.08 |
| Non-current other liabilities | 37.50 | 81.50 | 88.63 | |
| Non-current liabilities total | 2 000.00 | 2 037.50 | 2 081.54 | 2 088.70 |
| Current loans from credit institutions | 18.40 | 3.36 | 21.66 | 9.78 |
| Current trade creditors | 64.70 | 185.44 | 602.85 | 406.04 |
| Current owed to group member | 747.61 | |||
| Other non-interest bearing current liabilities | 770.69 | 796.17 | 808.90 | 825.08 |
| Current liabilities total | 853.78 | 984.97 | 1 433.41 | 1 988.51 |
| Balance sheet total (liabilities) | 2 880.95 | 4 133.16 | 5 238.75 | 6 157.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.