Lyne & Lindberg Holding ApS — Credit Rating and Financial Key Figures
CVR number: 33059868
Åboulevarden 52, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 55 610.15 | 58 136.38 | 64 762.58 | 9 057.73 |
| Employee benefit expenses | -44 203.20 | -51 841.09 | -55 380.94 | -17 967.50 |
| Total depreciation | -1 066.64 | -1 492.35 | - 947.68 | - 390.31 |
| Reduction in value of non-current assets | 300.00 | 345.77 | -53.00 | |
| EBIT | 10 340.32 | 5 102.94 | 8 779.74 | -9 353.09 |
| Other financial income | 3 058.02 | 786.13 | 738.42 | 2 039.95 |
| Other financial expenses | - 649.91 | -2 996.65 | - 962.75 | -2 482.59 |
| Net income from associates (fin.) | -2 732.80 | 220.13 | ||
| Pre-tax profit | 12 748.42 | 159.62 | 8 555.41 | -9 575.60 |
| Income taxes | -3 159.31 | - 647.41 | -1 903.77 | 864.11 |
| Profit/loss from discontinued operations | 133 585.15 | |||
| Net earnings | 9 589.11 | - 487.79 | 6 651.63 | 124 873.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible rights | 6.62 | 3.15 | ||
| Goodwill | 233.33 | 416.67 | 208.33 | |
| Intangible assets total | 239.96 | 419.82 | 208.33 | |
| Buildings | 64.10 | 2 115.22 | 3 086.92 | 3 341.36 |
| Machinery and equipment | 1 765.81 | 1 446.35 | 924.98 | 136.44 |
| Tangible assets total | 1 829.91 | 3 561.57 | 4 011.90 | 3 477.80 |
| Participating interests | 14 570.13 | |||
| Investments total | 1 324.33 | 1 637.67 | 1 697.65 | 15 198.16 |
| Non-curr. owed by particip. interest comp. | 186.00 | 30 606.58 | ||
| Non-current other receivables | 2 285.44 | 2 708.07 | 2 981.54 | 1 901.56 |
| Long term receivables total | 2 471.44 | 2 708.07 | 2 981.54 | 32 508.13 |
| Raw materials and consumables | 391.59 | 406.71 | 142.00 | |
| Finished products/goods | 3 285.93 | 4 928.95 | 5 852.66 | 5 696.11 |
| Advance payments | 366.08 | 122.11 | 397.73 | 38.25 |
| Inventories total | 4 043.60 | 5 457.77 | 6 392.39 | 5 734.35 |
| Current trade debtors | 16 792.99 | 17 559.34 | 22 805.62 | 3 769.33 |
| Current owed by particip. interest comp. | 3 517.17 | |||
| Prepayments and accrued income | 789.88 | 781.75 | 1 077.37 | 557.55 |
| Current other receivables | 3 742.61 | 2 562.02 | 1 601.56 | 2 101.64 |
| Current deferred tax assets | 11.66 | 1 102.00 | 1 602.18 | |
| Short term receivables total | 21 337.14 | 22 005.12 | 25 484.55 | 11 547.87 |
| Other current investments | 17 565.41 | 192.19 | 242.33 | 94 675.65 |
| Cash and bank deposits | 24 123.88 | 36 319.42 | 37 681.76 | 9 710.47 |
| Cash and cash equivalents | 41 689.29 | 36 511.61 | 37 924.08 | 104 386.12 |
| Balance sheet total (assets) | 72 935.66 | 72 301.62 | 78 700.44 | 172 852.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 5.04 | |||
| Retained earnings | 33 415.92 | 42 328.17 | 38 178.37 | 40 077.63 |
| Profit of the financial year | 9 589.11 | - 487.79 | 6 651.63 | 124 873.65 |
| Minority interest (BS) | 12.24 | - 472.74 | 1 003.27 | - 188.53 |
| Shareholders equity total | 43 097.27 | 41 447.64 | 45 918.32 | 164 842.75 |
| Provisions | 397.97 | 360.13 | 3.00 | 33.07 |
| Non-current deferred tax liabilities | 68.26 | 121.55 | ||
| Non-current liabilities total | 68.26 | 121.55 | ||
| Current loans from credit institutions | 379.29 | 2 247.12 | 2 719.64 | 2 199.32 |
| Advances received | 177.95 | 905.52 | 588.45 | 297.14 |
| Current trade creditors | 18 321.19 | 16 402.14 | 16 324.51 | 1 925.20 |
| Current owed to participating | 56.81 | 76.76 | 99.14 | 461.56 |
| Short-term deferred tax liabilities | 1 334.14 | 1 373.10 | 1 100.68 | 196.91 |
| Other non-interest bearing current liabilities | 9 096.09 | 7 827.02 | 10 616.35 | 2 896.49 |
| Accruals and deferred income | 6.70 | 1 540.64 | 1 330.35 | |
| Current liabilities total | 29 372.17 | 30 372.30 | 32 779.12 | 7 976.62 |
| Balance sheet total (liabilities) | 72 935.66 | 72 301.62 | 78 700.44 | 172 852.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.