Nordea Pension Ejendom Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 10061377
Grønjordsvej 10, 2300 København S
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 211.89 | 243.23 | 262.98 | 281.19 | 299.78 |
| Gross profit | 121.11 | 175.60 | 208.91 | 226.67 | 225.20 |
| EBIT | 121.11 | 175.60 | 208.91 | 226.67 | 225.20 |
| Other financial income | 1.30 | 1.59 | 1.93 | 9.83 | 20.76 |
| Other financial expenses | -0.14 | -0.16 | -0.45 | -1.22 | -6.36 |
| Net income from associates (fin.) | 135.43 | 83.73 | 236.83 | 31.59 | 50.80 |
| Pre-tax profit | 469.23 | 389.31 | 1 012.96 | 92.71 | 197.84 |
| Net earnings | 469.23 | 389.31 | 1 012.96 | 92.71 | 197.84 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.09 | 18.40 | 16.14 | 13.77 | 12.29 |
| Advance payments and construction in progress | 73.55 | 213.47 | |||
| Other tangible assets | 4 125.89 | 4 318.39 | 5 278.82 | 5 568.36 | 5 495.71 |
| Tangible assets total | 4 143.98 | 4 410.34 | 5 508.44 | 5 582.13 | 5 508.00 |
| Holdings in group member companies | 2.52 | 99.03 | 98.47 | 97.22 | 133.32 |
| Participating interests | 1 185.85 | 1 244.25 | 1 459.45 | 1 499.10 | 1 494.32 |
| Investments total | 1 188.37 | 1 343.28 | 1 557.92 | 1 596.32 | 1 627.64 |
| Non-curr. owed by particip. interest comp. | 285.72 | 251.81 | 227.32 | 256.77 | 240.79 |
| Non-current loans receivable | 5.27 | 6.70 | 8.55 | 11.55 | 11.61 |
| Long term receivables total | 290.99 | 258.51 | 235.87 | 268.32 | 252.40 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2.99 | 15.09 | 176.48 | 350.99 | 361.98 |
| Prepayments and accrued income | 0.00 | 0.07 | |||
| Current other receivables | 32.65 | 19.92 | 41.87 | 183.49 | 212.59 |
| Short term receivables total | 35.65 | 35.01 | 218.35 | 534.48 | 574.63 |
| Balance sheet total (assets) | 5 658.99 | 6 047.14 | 7 520.58 | 7 981.24 | 7 962.67 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Other reserves | 447.80 | 531.53 | 768.75 | 800.34 | 851.15 |
| Retained earnings | 2 269.38 | 2 655.41 | 5 214.04 | 6 195.89 | 6 237.80 |
| Profit of the financial year | 469.23 | 389.31 | 1 012.96 | 92.71 | 197.84 |
| Shareholders equity total | 3 186.41 | 3 576.25 | 6 995.76 | 7 088.94 | 7 286.79 |
| Provisions | 363.27 | ||||
| Non-current pension loans | 0.16 | 0.12 | 0.09 | ||
| Non-current other liabilities | 363.27 | ||||
| Non-current liabilities total | 0.16 | 0.12 | 0.09 | 363.27 | |
| Current trade creditors | 10.49 | 12.54 | 5.78 | 1.93 | 2.90 |
| Current owed to group member | 2 375.56 | 2 351.02 | 411.60 | 334.44 | 571.38 |
| Short-term deferred tax liabilities | 5.62 | ||||
| Other non-interest bearing current liabilities | 83.77 | 102.75 | 103.31 | 182.63 | 99.48 |
| Accruals and deferred income | 2.60 | 4.46 | 4.05 | 4.42 | 2.12 |
| Current liabilities total | 2 472.42 | 2 470.77 | 524.73 | 529.04 | 675.89 |
| Balance sheet total (liabilities) | 5 658.99 | 6 047.14 | 7 520.58 | 8 344.51 | 7 962.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.