Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nordea Pension Ejendom Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 10061377
Grønjordsvej 10, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 262 982.00 | 281 185.00 | |||
| Other operating income | 300 116.00 | 289 772.00 | 294 102.00 | ||
| Rents | -74 872.00 | - 128 341.00 | -80 828.00 | ||
| Gross profit | 208 915.00 | 226 671.00 | 225 244.00 | 161 431.00 | 213 274.00 |
| Costs of management | -14 172.00 | -16 215.00 | -15 415.00 | ||
| Reduction in value of non-current assets | -79 916.00 | 115 989.00 | 235 205.00 | ||
| EBIT | 208 915.00 | 226 671.00 | 131 156.00 | 261 205.00 | 433 064.00 |
| Other financial income | 1 932.00 | 9 826.00 | 20 762.00 | 24 557.00 | 19 236.00 |
| Other financial expenses | - 449.00 | -1 222.00 | -6 456.00 | -12 786.00 | -2 548.00 |
| Net income from associates (fin.) | 236 826.00 | 31 587.00 | 50 805.00 | 194 178.00 | 407 837.00 |
| Pre-tax profit | 1 012 961.00 | 92 711.00 | 196 874.00 | 467 154.00 | 857 589.00 |
| Income taxes | 971.00 | ||||
| Net earnings | 1 012 961.00 | 92 711.00 | 197 845.00 | 467 154.00 | 857 589.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 501 010.00 | 5 618 320.00 | 5 944 935.00 | ||
| Machinery and equipment | 16 144.00 | 13 773.00 | 12 287.00 | 15 657.00 | 13 183.00 |
| Advance payments and construction in progress | 213 474.00 | ||||
| Other tangible assets | 5 278 820.00 | 5 568 360.00 | |||
| Tangible assets total | 5 508 438.00 | 5 582 133.00 | 5 513 297.00 | 5 633 977.00 | 5 958 118.00 |
| Holdings in group member companies | 98 472.00 | 97 215.00 | 131 347.00 | 183 766.00 | 267 979.00 |
| Participating interests | 1 459 450.00 | 1 499 104.00 | 1 494 316.00 | 1 593 575.00 | 1 887 199.00 |
| Investments total | 1 557 922.00 | 1 596 319.00 | 1 625 663.00 | 1 777 341.00 | 2 155 178.00 |
| Non-curr. owed by particip. interest comp. | 227 321.00 | 256 766.00 | 240 786.00 | 236 145.00 | 172 302.00 |
| Non-current loans receivable | 8 547.00 | 11 550.00 | 11 614.00 | 10 884.00 | 12 491.00 |
| Long term receivables total | 235 868.00 | 268 316.00 | 252 400.00 | 247 029.00 | 184 793.00 |
| Inventories total | |||||
| Current trade debtors | 146 523.00 | 134 847.00 | |||
| Current amounts owed by group member comp. | 176 479.00 | 350 988.00 | 361 983.00 | 350 880.00 | 404 683.00 |
| Prepayments and accrued income | 65.00 | 450.00 | 430.00 | ||
| Current other receivables | 41 871.00 | 183 489.00 | 6 084.00 | 5 863.00 | 4 951.00 |
| Short term receivables total | 218 350.00 | 534 477.00 | 514 655.00 | 492 040.00 | 410 064.00 |
| Cash and bank deposits | 59 983.00 | 9 659.00 | 13 783.00 | ||
| Cash and cash equivalents | 59 983.00 | 9 659.00 | 13 783.00 | ||
| Balance sheet total (assets) | 7 520 578.00 | 7 981 245.00 | 7 965 998.00 | 8 160 046.00 | 8 721 936.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 18 000.00 | 18 000.00 | 18 000.00 | ||
| Other reserves | 768 755.00 | 800 342.00 | 851 002.00 | 1 045 173.00 | 1 453 010.00 |
| Retained earnings | 5 214 041.00 | 6 195 889.00 | 6 219 940.00 | 6 223 614.00 | 6 282 931.00 |
| Profit of the financial year | 1 012 961.00 | 92 711.00 | 197 845.00 | 467 154.00 | 857 589.00 |
| Shareholders equity total | 6 995 757.00 | 7 088 942.00 | 7 286 787.00 | 7 753 941.00 | 8 611 530.00 |
| Provisions | 363 267.00 | -1.00 | |||
| Non-current pension loans | 87.00 | ||||
| Non-current other liabilities | 363 267.00 | ||||
| Non-current liabilities total | 87.00 | 363 267.00 | |||
| Current trade creditors | 5 779.00 | 1 930.00 | 2 903.00 | 3 791.00 | 9 432.00 |
| Current owed to group member | 411 599.00 | 334 437.00 | 574 618.00 | 302 760.00 | |
| Short-term deferred tax liabilities | 5 618.00 | ||||
| Other non-interest bearing current liabilities | 103 309.00 | 182 630.00 | 99 574.00 | 95 585.00 | 98 814.00 |
| Accruals and deferred income | 4 047.00 | 4 421.00 | 2 117.00 | 3 969.00 | 2 160.00 |
| Current liabilities total | 524 734.00 | 529 036.00 | 679 212.00 | 406 105.00 | 110 406.00 |
| Balance sheet total (liabilities) | 7 520 578.00 | 8 344 512.00 | 7 965 998.00 | 8 160 046.00 | 8 721 936.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.