HC Automobilservice ApS — Credit Rating and Financial Key Figures
CVR number: 33367376
Industriparken 11, 6933 Kibæk
hcautomobilservice@gmail.com
tel: 51361579
Quickautohandel.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 905.77 | 1 498.29 | 60.93 | 24.88 | -27.75 |
| Employee benefit expenses | -1 962.46 | -1 298.95 | -5.78 | -10.92 | |
| Other operating expenses | -41.71 | ||||
| Total depreciation | -53.75 | -41.91 | -16.31 | ||
| EBIT | 2 889.56 | 157.43 | -2.87 | 13.96 | -27.75 |
| Other financial income | 23.49 | 77.41 | 65.43 | 79.09 | 0.28 |
| Other financial expenses | -64.86 | -14.61 | -9.35 | -6.15 | -6.24 |
| Pre-tax profit | 2 848.20 | 220.23 | 53.21 | 86.89 | -33.71 |
| Income taxes | - 625.39 | -48.46 | -11.71 | -19.13 | 7.42 |
| Net earnings | 2 222.81 | 171.77 | 41.51 | 67.77 | -26.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7.85 | ||||
| Machinery and equipment | 136.50 | 80.28 | 29.95 | 40.00 | |
| Tangible assets total | 144.35 | 80.28 | 29.95 | 40.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 414.25 | 574.29 | 117.84 | ||
| Inventories total | 2 414.25 | 574.29 | 117.84 | ||
| Current trade debtors | 211.36 | 278.68 | 24.31 | 263.49 | |
| Current amounts owed by group member comp. | 2 830.94 | 1 934.46 | 1 495.92 | 1 555.07 | |
| Current other receivables | 28.80 | 25.49 | |||
| Current deferred tax assets | 7.42 | ||||
| Short term receivables total | 3 071.09 | 2 213.14 | 1 520.22 | 1 818.56 | 32.90 |
| Cash and bank deposits | 596.54 | 165.12 | 148.86 | 11.93 | 316.09 |
| Cash and cash equivalents | 596.54 | 165.12 | 148.86 | 11.93 | 316.09 |
| Balance sheet total (assets) | 6 226.22 | 3 032.82 | 1 816.88 | 1 830.49 | 388.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 200.00 | 1 537.99 | |||
| Other reserves | -1 537.99 | ||||
| Retained earnings | -1 004.63 | 1 218.19 | 1 389.96 | 1 431.46 | -38.76 |
| Profit of the financial year | 2 222.81 | 171.77 | 41.51 | 67.77 | -26.29 |
| Shareholders equity total | 3 498.19 | 1 469.95 | 1 511.46 | 1 579.23 | 14.95 |
| Provisions | 66.96 | 17.66 | 6.59 | ||
| Non-current other liabilities | 56.33 | 56.33 | |||
| Non-current liabilities total | 56.33 | 56.33 | |||
| Advances received | 290.00 | ||||
| Current trade creditors | 912.04 | 567.91 | 36.14 | 150.57 | |
| Current owed to participating | 43.20 | 12.36 | 8.83 | ||
| Current owed to group member | 0.12 | 8.49 | 78.89 | ||
| Short-term deferred tax liabilities | 558.43 | 97.76 | 22.78 | 25.72 | |
| Other non-interest bearing current liabilities | 1 090.96 | 802.36 | 152.19 | 74.97 | 84.05 |
| Current liabilities total | 2 604.75 | 1 488.88 | 298.82 | 251.26 | 374.05 |
| Balance sheet total (liabilities) | 6 226.22 | 3 032.82 | 1 816.88 | 1 830.49 | 388.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.