Print & Kontor ApS — Credit Rating and Financial Key Figures
CVR number: 41702761
Industriparken 27, Haverslev 9610 Nørager
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 324.89 | 1 648.07 | 1 810.86 |
| Employee benefit expenses | - 783.36 | -1 090.71 | -1 314.65 |
| Total depreciation | -53.57 | -57.48 | -94.32 |
| EBIT | 487.96 | 499.88 | 401.89 |
| Other financial income | 0.40 | 0.49 | |
| Other financial expenses | -13.37 | -17.20 | -5.50 |
| Pre-tax profit | 474.59 | 483.07 | 396.87 |
| Income taxes | - 104.40 | - 107.45 | -88.93 |
| Net earnings | 370.19 | 375.62 | 307.94 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 321.43 | 337.45 | 273.38 |
| Intangible assets total | 321.43 | 337.45 | 273.38 |
| Machinery and equipment | 154.75 | ||
| Tangible assets total | 154.75 | ||
| Other receivables | 11.00 | 11.00 | 11.00 |
| Investments total | 11.00 | 11.00 | 11.00 |
| Long term receivables total | |||
| Finished products/goods | 228.55 | 310.91 | 327.89 |
| Inventories total | 228.55 | 310.91 | 327.89 |
| Current trade debtors | 404.28 | 388.09 | 657.85 |
| Prepayments and accrued income | 5.15 | ||
| Current deferred tax assets | 0.24 | ||
| Short term receivables total | 404.51 | 388.09 | 663.00 |
| Cash and bank deposits | 315.06 | 296.83 | 215.48 |
| Cash and cash equivalents | 315.06 | 296.83 | 215.48 |
| Balance sheet total (assets) | 1 280.55 | 1 344.28 | 1 645.51 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 150.00 | 150.00 | |
| Retained earnings | 30.00 | 250.19 | 475.81 |
| Profit of the financial year | 370.19 | 375.62 | 307.94 |
| Shareholders equity total | 460.19 | 835.81 | 993.75 |
| Provisions | 0.93 | 4.17 | |
| Non-current liabilities total | |||
| Current trade creditors | 233.66 | 220.15 | 331.89 |
| Current owed to participating | 291.99 | 9.54 | 10.01 |
| Short-term deferred tax liabilities | 104.63 | 106.28 | 33.69 |
| Other non-interest bearing current liabilities | 190.08 | 171.57 | 272.00 |
| Current liabilities total | 820.36 | 507.54 | 647.59 |
| Balance sheet total (liabilities) | 1 280.55 | 1 344.28 | 1 645.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.